Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

On June 3 0 , 2 0 2 1 , Plaster, Inc., paid $ 9 5 6 , 0 0 0 for 8 0 percent

On June 30,2021, Plaster, Inc., paid $956,000 for 80 percent of Stucco Company's outstanding stock. Plaster assessed the acquisition-date fair value of the 20 percent noncontrolling interest at $239,000. At acquisition date, Stucco reported the following book values for its assets and liabilities:
Cash $ 62,500
Accounts receivable 132,500
Inventory 212,000
Land 68,000
Buildings 183,000
Equipment 313,500
Accounts payable (36,500)
(Parentheses indicate credit balances.)
On June 30, Plaster allocated the excess acquisition-date fair value over book value to Stucco's assets as follows:
Equipment (3-year remaining life) $ 78,000
Database (10-year remaining life)182,000
At the end of 2021, the following comparative (2020 and 2021) balance sheets and consolidated income statement were available:
Plaster, Inc.
December 31,2020 Consolidated
December 31,2021
Cash $ 44,500 $ 251,300
Accounts receivable (net)374,500502,300
Inventory 429,500744,900
Land 310,500378,500
Buildings (net)253,500386,500
Equipment (net)1,862,5002,110,000
Database 0172,900
Total assets $ 3,275,000 $ 4,546,400
Accounts payable $ 83,000 $ 111,000
Long-term liabilities 415,0001,284,100
Common stock 1,867,5001,867,500
Noncontrolling interest 0265,000
Retained earnings 909,5001,018,800
Total liabilities and equities $ 3,275,000 $ 4,546,400
PLASTER, INC., AND SUBSIDIARY STUCCO COMPANY
Consolidated Income Statement
For the Year Ended December 31,2021
Revenues $ 1,261,400
Cost of goods sold $ 764,000
Depreciation 194,000
Database amortization 9,100
Interest and other expenses 10,200977,300
Consolidated net income $ 284,100
Additional Information for 2021
On December 1, Stucco paid a $44,000 dividend. During the year, Plaster paid $140,000 in dividends.
During the year, Plaster issued $869,100 in long-term debt at par.
Plaster reported no asset purchases or dispositions other than the acquisition of Stucco.
Prepare a 2021 consolidated statement of cash flows for Plaster and Stucco. Use the indirect method of reporting cash flows from operating activities. (Negative amounts and amounts to be deducted should be indicated by a minus sign.)\table[[Consolidated Statement of Cash Flows,],[Cash flows from operating activities:,,],[Consolidated net income,,],[Depreciation expense,,],[Amortization expense,,],[Decrease in accounts receivable,,],[Increase in inventory,,],[Decrease in accounts payable,,],[Increase in accounts payable,,],[Net cash flow provided by operating activities,,],[Cash flows from investing activities:,,],[Issue long-term debt,,],[Purchase of Stucco Company assets,,],[Net cash flow used in investing activities,,],[Cash flows from financing activities:,,],[Issue long-term debt,,],[Dividends paid,,]]
image text in transcribed

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamentals of Advanced Accounting

Authors: Joe Ben Hoyle, Thomas Schaefer, Timothy Doupnik

5th edition

978-0077924379, 77924371, 978-0078025396, 78025397, 978-0077425654, 77425650, 978-0077667061

More Books

Students also viewed these Accounting questions

Question

Who responds to your customers complaint letters?

Answered: 1 week ago

Question

Under what circumstances do your customers write complaint letters?

Answered: 1 week ago