On June 30, 2015, Wisconsin, Inc., issued $392,500 in debt and 15,400 new shares of its $10 par value stock to Badger Company owners in exchange for all of the outstanding shares of that company. Wisconsin shares had a fair value of $40 per share. Prior to the combination, the financial statements for Wisconsin and Badger for the six-month period ending June 30, 2015, were as follows:

	Wisconsin			Badger
Revenues	$	(1,023,000	)	$	(305,000)
Expenses		692,000			202,000
Net income	$	(331,000	)	$	(103,000)
Retained earnings, 1/1	$	(813,000	)	$	(294,000)
Net income		(331,000	)		(103,000)
Dividends declared		108,500			0
Retained earnings, 6/30	$	(1,035,500	)	$	(397,000)
Cash	$	102,500		$	100,000
Receivables and inventory		419,000			159,000
Patented technology (net)		948,000			354,000
Equipment (net)		771,000			697,000
Total assets	$	2,240,500		$	1,310,000
Liabilities	$	(575,000	)	$	(443,000)
Common stock		(360,000	)		(200,000)
Additional paid-in capital		(270,000	)		(270,000)
Retained earnings		(1,035,500	)		(397,000)
Total liabilities and equities	$	(2,240,500	)	$	(1,310,000)

Wisconsin also paid $31,700 to a broker for arranging the transaction. In addition, Wisconsin paid $49,200 in stock issuance costs. Badgers equipment was actually worth $800,500, but its patented technology was valued at only $326,000.

What are the consolidated balances for the following accounts?

Net Income

Retained earnings 1/1/15

Patented technology

Goodwill

Liabilites

Common stock

Additional paid-in capital