Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

On June 30, 2017, Wisconsin, Inc., issued $147,900 in debt and 20,400 new shares of its $10 par value stock to Badger Company owners in

On June 30, 2017, Wisconsin, Inc., issued $147,900 in debt and 20,400 new shares of its $10 par value stock to Badger Company owners in exchange for all of the outstanding shares of that company. Wisconsin shares had a fair value of $40 per share. Prior to the combination, the financial statements for Wisconsin and Badger for the six-month period ending June 30, 2017, were as follows:

Wisconsin Badger
Revenues $ (930,000 ) $ (331,000 )
Expenses 663,000 210,000
Net income $ (267,000 ) $ (121,000 )
Retained earnings, 1/1 $ (809,000 ) $ (216,000 )
Net income (267,000 ) (121,000 )
Dividends declared 114,250 0
Retained earnings, 6/30 $ (961,750 ) $ (337,000 )
Cash $ 69,750 $ 118,000
Receivables and inventory 461,000 194,000
Patented technology (net) 911,000 321,000
Equipment (net) 720,000 650,000
Total assets $ 2,161,750 $ 1,283,000
Liabilities $ (570,000 ) $ (476,000 )
Common stock (360,000 ) (200,000 )
Additional paid-in capital (270,000 ) (270,000 )
Retained earnings (961,750 ) (337,000 )
Total liabilities and equities $ (2,161,750 ) $ (1,283,000 )

Wisconsin also paid $32,300 to a broker for arranging the transaction. In addition, Wisconsin paid $44,700 in stock issuance costs. Badgers equipment was actually worth $768,500, but its patented technology was valued at only $300,800.

What are the consolidated balances for the following accounts? (Input all amounts as positive values)

a. net income

b. retained earnings 1/1/17

c. patented technology

d. goodwill

e. liabilities

f. common stock

g. additional paid in capital

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

New Perspectives In Accounting Ethics

Authors: Emerald Group Publishing Limited

23rd Edition

1785608673, 9781785608674

More Books

Students also viewed these Accounting questions