Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

On June 30, 2017, Wisconsin, Inc., issued $158,250 in debt and 19,400 new shares of its $10 par value stock to Badger Company owners in

On June 30, 2017, Wisconsin, Inc., issued $158,250 in debt and 19,400 new shares of its $10 par value stock to Badger Company owners in exchange for all of the outstanding shares of that company. Wisconsin shares had a fair value of $40 per share. Prior to the combination, the financial statements for Wisconsin and Badger for the six-month period ending June 30, 2017, were as follows:

Wisconsin Badger
Revenues $ (1,001,000 ) $ (362,000 )
Expenses 690,000 247,000
Net income $ (311,000 ) $ (115,000 )
Retained earnings, 1/1 $ (869,000 ) $ (204,000 )
Net income (311,000 ) (115,000 )
Dividends declared 111,750 0
Retained earnings, 6/30 $ (1,068,250 ) $ (319,000 )
Cash $ 92,250 $ 114,000
Receivables and inventory 482,000 183,000
Patented technology (net) 935,000 293,000
Equipment (net) 713,000 695,000
Total assets $ 2,222,250 $ 1,285,000
Liabilities $ (524,000 ) $ (496,000 )
Common stock (360,000 ) (200,000 )
Additional paid-in capital (270,000 ) (270,000 )
Retained earnings (1,068,250 ) (319,000 )
Total liabilities and equities $ (2,222,250 ) $ (1,285,000 )

Wisconsin also paid $37,000 to a broker for arranging the transaction. In addition, Wisconsin paid $46,600 in stock issuance costs. Badgers equipment was actually worth $811,250, but its patented technology was valued at only $269,600.

What are the consolidated balances for the following accounts?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The International Corporate Governance System Audit Roles And Board Oversight

Authors: F. Lessambo

1st Edition

134947178X, 978-1349471782

More Books

Students also viewed these Accounting questions