Answered step by step
Verified Expert Solution
Question
1 Approved Answer
On June 30, 2017, Wisconsin, Inc., issued $207,100 in debt and 20,600 new shares of its $10 par value stock to Badger Company owners in
On June 30, 2017, Wisconsin, Inc., issued $207,100 in debt and 20,600 new shares of its $10 par value stock to Badger Company owners in exchange for all of the outstanding shares of that company. Wisconsin shares had a fair value of $40 per share. Prior to the combination, the financial statements for Wisconsin and Badger for the six-month period ending June 30, 2017, were as follows: Badger $ (383,000) 237,000 $ (146,000) $ (213,000) (146,000) Revenues Expenses Net income Retained earnings, 1/1 Net income Dividends declared Retained earnings, 6/30 Cash Receivables and inventory Patented technology (net) Equipment (net) Total assets Liabilities Common stock Additional paid-in capital Retained earnings Total liabilities and equities Wisconsin $ (1,036,000) 741,000 $ (295,000) $ (875,000) (295,000) 107,750 $(1,062,250) $ 81,250 400,000 982,000 799,000 $ 2,262,250 $ (570,000) (360,000) (270,000) (1,062,250) $(2,262,250) $ (359,000) $ 106,000 193,000 307,000 644,000 $ 1,250,000 $ (421,000) (200,000) (270,000) (359,000) $(1,250,000) Wisconsin also paid $30,100 to a broker for arranging the transaction. In addition, Wisconsin paid $41,000 in stock issuance costs. Badger's equipment was actually worth $807,500, but its patented technology was valued at only $284,000. What are the consolidated balances for the following accounts? (Input all amounts as positive values) Amounts 264,900 $ 875,000 Accounts a. Net income. b. Retained earnings, 1/1/17 c. Patented technology d. Goodwill. e. Liabilities. f. Common stock. g. Additional paid-in capital. $ 1,198,100
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started