Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

On June 30, 2017, Wisconsin, Inc., issued $274,800 in debt and 17,700 new shares of its $10 par value stock to Badger Company owners in

On June 30, 2017, Wisconsin, Inc., issued $274,800 in debt and 17,700 new shares of its $10 par value stock to Badger Company owners in exchange for all of the outstanding shares of that company. Wisconsin shares had a fair value of $40 per share. Prior to the combination, the financial statements for Wisconsin and Badger for the six-month period ending June 30, 2017, were as follows:

Wisconsin Badger
Revenues $ (994,000 ) $ (396,000 )
Expenses 712,000 289,000
Net income $ (282,000 ) $ (107,000 )
Retained earnings, 1/1 $ (818,000 ) $ (218,000 )
Net income (282,000 ) (107,000 )
Dividends declared 98,750 0
Retained earnings, 6/30 $ (1,001,250 ) $ (325,000 )
Cash $ 86,250 $ 62,000
Receivables and inventory 457,000 161,000
Patented technology (net) 905,000 333,000
Equipment (net) 760,000 663,000
Total assets $ 2,208,250 $ 1,219,000
Liabilities $ (577,000 ) $ (424,000 )
Common stock (360,000 ) (200,000 )
Additional paid-in capital (270,000 ) (270,000 )
Retained earnings (1,001,250 ) (325,000 )
Total liabilities and equities $ (2,208,250 ) $ (1,219,000 )

Wisconsin also paid $39,500 to a broker for arranging the transaction. In addition, Wisconsin paid $46,700 in stock issuance costs. Badgers equipment was actually worth $813,000, but its patented technology was valued at only $308,200.

What are the consolidated balances for the following accounts?

image text in transcribed

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Information Technology Auditing

Authors: Hall, J Scott Harr

3rd Edition

1133008046, 978-1439079119

More Books

Students also viewed these Accounting questions