Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

On June 30, 2020, Wisconsin, Inc., issued $158,100 in debt and 21,600 new shares of its $10 par value stock to Badger Company owners in

On June 30, 2020, Wisconsin, Inc., issued $158,100 in debt and 21,600 new shares of its $10 par value stock to Badger Company owners in exchange for all of the outstanding shares of that company. Wisconsin shares had a fair value of $40 per share. Prior to the combination, the financial statements for Wisconsin and Badger for the six-month period ending June 30, 2020, were as follows (credit balances in parentheses):

Wisconsin Badger
Revenues $ (983,000 ) $ (448,000 )
Expenses 687,000 286,000
Net income $ (296,000 ) $ (162,000 )
Retained earnings, 1/1 $ (892,000 ) $ (253,000 )
Net income (296,000 ) (162,000 )
Dividends declared 102,250 0
Retained earnings, 6/30 $ (1,085,750 ) $ (415,000 )
Cash $ 187,750 $ 259,000
Receivables and inventory 418,000 174,000
Patented technology (net) 987,000 333,000
Equipment (net) 706,000 601,000
Total assets $ 2,298,750 $ 1,367,000
Liabilities $ (583,000 ) $ (482,000 )
Common stock (360,000 ) (200,000 )
Additional paid-in capital (270,000 ) (270,000 )
Retained earnings (1,085,750 ) (415,000 )
Total liabilities and equities $ (2,298,750 ) $ (1,367,000 )

Wisconsin also paid $31,600 to a broker for arranging the transaction. In addition, Wisconsin paid $45,600 in stock issuance costs. Badgers equipment was actually worth $703,000, but its patented technology was valued at only $304,900.

What are the consolidated balances for the following accounts? (Input all amounts as positive values)

-net income

-retained earnings 1/1/20

-patented technology (net)

-goodwill

-liabilities

-common stock

-Additional paid in capital

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Audit Standards A Comparative Analysis

Authors: Walter W. O Willborn

1st Edition

0873890345, 978-0873890342

More Books

Students also viewed these Accounting questions

Question

identify current issues relating to equal pay in organisations

Answered: 1 week ago