Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

On June 30, 2020, Wisconsin, Inc., issued $194,700 in debt and 20,800 new shares of its $10 par value stock to Badger Company owners

image text in transcribed

On June 30, 2020, Wisconsin, Inc., issued $194,700 in debt and 20,800 new shares of its $10 par value stock to Badger Company owners in exchange for all of the outstanding shares of that company. Wisconsin shares had a fair value of $40 per share. Prior to the combination, the financial statements for Wisconsin and Badger for the six-month period ending June 30, 2020, were as follows (credit balances in parentheses): Revenues Expenses Net income Retained earnings, 1/1 Net income Dividends declared Retained earnings, 6/30 Cash Receivables and inventory Patented technology (net) Equipment (net) Total assets Common stock Liabilities Additional paid-in capital Retained earnings Total liabilities and equities $ Wisconsin (993,000) 737,000 $ (256,000) $ $ (838,000) (256,000) 95,250 (998,750) Badger $ (410,000) 295,000 $ (115,000) $ (245,000) (115,000) 0 $ (360,000) $ 76,750 $ 87,000 430,000 173,000 954,000 726,000 $ 2,186,750 $ (558,000) (360,000) (270,000) (998,750) $(2,186,750) 388,000 634,000 $ 1,282,000 $ (452,000) (200,000) (270,000) (360,000) $ (1,282,000) Wisconsin also paid $38,200 to a broker for arranging the transaction. In addition, Wisconsin paid $46,100 in stock issuance costs. Badger's equipment was actually worth $785,500, but its patented technology was valued at only $364,000. What are the consolidated balances for the following accounts? (Input all amounts as positive values) Accounts a. Net income b. Retained earnings, 1/1/20 c. Patented technology (net) d. Goodwill e. Liabilities f. Common stock g. Additional paid-in capital Amounts

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting

Authors: Robert Libby, Patricia Libby, Frank Hodge

9th edition

290-1259222138, 1259222136, 978-1259222139

Students also viewed these Accounting questions

Question

11-7. What is a discount rate?

Answered: 1 week ago