On June 30, 2020, Wisconsin, Inc, issued $339,900 in debt and 16,300 new shares of its $10 par value stock to Badger Company owners in exchange for all of the outstanding shares of that company Wisconsin shares had a fair value of $40 per share. Prior to the combination the financial statements for Wisconsin and Badger for the six-month period ending June 30, 2020, were as follows (credit balances in parentheses): Badger $ (402,300) 295,eee $ (107,080) 5 (234,690) (107.000) Revenues Expenses Net Income Retained earnings, 1/1 Net Income Dividends declared Retained earnings, 6/30 Cash Receivables and Inventory Patented technology (het) Equipant (niet) Total assets Liabilities Common stock Additional paid in capital Retained earnings Total liabilities and equities Wisconsin 3 (1,239,000) 710, $ (329, eee) $ (866.00) (329,000) 105.75e $(1,089,250) $ 206,250 422,000 951,000 726.000 $ 2,305,250 $ (586,000) (360.ee) (270,000) 1,089,250 $(2.395,250) $ (341,000 $ 71,000 240.ee 304,000 647 880 5 1,262,000 5 (451,000 (200,000) (270,000) (241,000 5(1, 262,00) Wisconsin also paid $34.700 to a broker for arranging the transaction. In addition, Wisconsin paid $47,500 in stock issuance costs. Badger's equipment was actually worth $803,000, but its patented technology was valued at only $274,500 What are the consolidated balances for the following accounts (Input all amounts as positive values) Amounts Accounts a Net income 6 Retained earnings 1/1/20 Patented technology (net) o Goodwill Lebilities Common block Additional paid in capital