Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

On June 30, 2020, Wisconsin, Inc., issued $358,600 in debt and 17,500 new shares of its $10 par value stock to Badger Company owners in

On June 30, 2020, Wisconsin, Inc., issued $358,600 in debt and 17,500 new shares of its $10 par value stock to Badger Company owners in exchange for all of the outstanding shares of that company. Wisconsin shares had a fair value of $40 per share. Prior to the combination, the financial statements for Wisconsin and Badger for the six-month period ending June 30, 2020, were as follows (credit balances in parentheses):

Wisconsin Badger
Revenues $ (1,021,000 ) $ (411,000 )
Expenses 692,000 223,000
Net income $ (329,000 ) $ (188,000 )
Retained earnings, 1/1 $ (888,000 ) $ (228,000 )
Net income (329,000 ) (188,000 )
Dividends declared 114,750 0
Retained earnings, 6/30 $ (1,102,250 ) $ (416,000 )
Cash $ 142,250 $ 127,000
Receivables and inventory 434,000 267,000
Patented technology (net) 940,000 345,000
Equipment (net) 787,000 614,000
Total assets $ 2,303,250 $ 1,353,000
Liabilities $ (571,000 ) $ (467,000 )
Common stock (360,000 ) (200,000 )
Additional paid-in capital (270,000 ) (270,000 )
Retained earnings (1,102,250 ) (416,000 )
Total liabilities and equities $ (2,303,250 ) $ (1,353,000 )

Wisconsin also paid $38,600 to a broker for arranging the transaction. In addition, Wisconsin paid $42,000 in stock issuance costs. Badgers equipment was actually worth $759,500, but its patented technology was valued at only $318,500.

What are the consolidated balances for the following accounts? (Input all amounts as positive values)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting Concepts And Applications

Authors: W. Steve Albrecht, James D. Stice, Earl K. Stice, Monte R. Swain

10th Edition

0324376154, 978-0324376159

More Books

Students also viewed these Accounting questions

Question

How does this scenario illustrate the process of mainstreaming?

Answered: 1 week ago

Question

What are personal and social media?

Answered: 1 week ago