Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

On June 30, 2021, Plaster, Inc., paid $820,000 for 80 percent of Stucco Company's outstanding stock. Plaster assessed the acquisition-date fair value of the 20

On June 30, 2021, Plaster, Inc., paid $820,000 for 80 percent of Stucco Company's outstanding stock. Plaster assessed the acquisition-date fair value of the 20 percent noncontrolling interest at $205,000. At acquisition date, Stucco reported the following book values for its assets and liabilities:

Cash $ 53,800
Accounts receivable 113,800
Inventory 181,800
Land 58,200
Buildings 156,700
Equipment 268,700
Accounts payable (31,400 )

(Parentheses indicate credit balances.)

On June 30, Plaster allocated the excess acquisition-date fair value over book value to Stucco's assets as follows:

Equipment (3-year remaining life) $ 67,400
Database (10-year remaining life) 156,000

At the end of 2021, the following comparative (2020 and 2021) balance sheets and consolidated income statement were available:

Plaster, Inc. December 31, 2020 Consolidated December 31, 2021
Cash $ 38,400 $ 216,800
Accounts receivable (net) 323,300 433,300
Inventory 370,600 642,800
Land 267,900 326,100
Buildings (net) 218,800 325,500
Equipment (net) 1,607,500 1,826,000
Database 0 148,200
Total assets $ 2,826,500 $ 3,918,700
Accounts payable $ 71,400 $ 95,500
Long-term liabilities 357,000 1,076,460
Common stock 1,606,500 1,606,500
Noncontrolling interest 0 228,100
Retained earnings 791,600 912,140
Total liabilities and equities $ 2,826,500 $ 3,918,700

PLASTER, INC., AND SUBSIDIARY STUCCO COMPANY Consolidated Income Statement For the Year Ended December 31, 2021
Revenues $ 1,087,400
Cost of goods sold $ 658,800
Depreciation 167,600
Database amortization 7,800
Interest and other expenses 8,600 842,800
Consolidated net income $ 244,600

Additional Information for 2021

  • On December 1, Stucco paid a $44,800 dividend. During the year, Plaster paid $92,000 in dividends.
  • During the year, Plaster issued $719,460 in long-term debt at par.
  • Plaster reported no asset purchases or dispositions other than the acquisition of Stucco.

Prepare a 2021 consolidated statement of cash flows for Plaster and Stucco. Use the indirect method of reporting cash flows from operating activities.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Advances In Accounting Volume 23

Authors: Philip M J Reckers

1st Edition

0762314257, 9780762314256

More Books

Students also viewed these Accounting questions