Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

On June 30, 2021, Plaster, Inc., paid $932,000 for 80 percent of Stucco Company's outstanding stock. Plaster assessed the acquisition-date fair value of the 20

On June 30, 2021, Plaster, Inc., paid $932,000 for 80 percent of Stucco Company's outstanding stock. Plaster assessed the acquisition-date fair value of the 20 percent noncontrolling interest at $233,000. At acquisition date, Stucco reported the following book values for its assets and liabilities:

Cash $ 61,000
Accounts receivable 129,200
Inventory 206,600
Land 66,200
Buildings 178,200
Equipment 305,400
Accounts payable (35,600 )

(Parentheses indicate credit balances.)

On June 30, Plaster allocated the excess acquisition-date fair value over book value to Stucco's assets as follows:

Equipment (3-year remaining life) $ 76,200
Database (10-year remaining life) 177,800

At the end of 2021, the following comparative (2020 and 2021) balance sheets and consolidated income statement were available:

Plaster, Inc. December 31, 2020 Consolidated December 31, 2021
Cash $ 43,600 $ 246,200
Accounts receivable (net) 367,000 492,100
Inventory 420,800 729,900
Land 304,200 370,400
Buildings (net) 248,400 376,600
Equipment (net) 1,825,000 2,066,500
Database 0 168,910
Total assets $ 3,209,000 $ 4,450,610
Accounts payable $ 81,200 $ 108,600
Long-term liabilities 406,000 1,233,520
Common stock 1,827,000 1,827,000
Noncontrolling interest 0 259,300
Retained earnings 894,800 1,022,190
Total liabilities and equities $ 3,209,000 $ 4,450,610

PLASTER, INC., AND SUBSIDIARY STUCCO COMPANY Consolidated Income Statement For the Year Ended December 31, 2021
Revenues $ 1,235,000
Cost of goods sold $ 748,100
Depreciation 190,100
Database amortization 8,890
Interest and other expenses 9,900 956,990
Consolidated net income $ 278,010

Additional Information for 2021

  • On December 1, Stucco paid a $41,600 dividend. During the year, Plaster paid $116,000 in dividends.
  • During the year, Plaster issued $827,520 in long-term debt at par.
  • Plaster reported no asset purchases or dispositions other than the acquisition of Stucco.

Prepare a 2021 consolidated statement of cash flows for Plaster and Stucco. Use the indirect method of reporting cash flows from operating activities. (Negative amounts and amounts to be deducted should be indicated by a minus sign.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing Principles A Systems Based Approach

Authors: Howard F. Stettler

5th Edition

0130517224, 9780130517227

More Books

Students also viewed these Accounting questions

Question

What's the purpose of the headline?

Answered: 1 week ago