On October 1 of the current year, Molloy Corporation prepared a cash budget for October, November, and December. All of Molloy's sales are made on account. The following information was used in preparing estimated cash collections: August sales (actual) $ 39,000 September sales (actual) $ 49,000 October sales (estimated) $ 19,000 November sales (estimated) $ 69,000 December sales (estimated) $ 59,000 Approximately 70% of all sales are collected in the month of the sale, 25% is collected in the following month, and 5% is collected in the month thereafter.