On September 30, 2023,Sandhill Inc. issued $3,190,000 of 10-year,8% convertible bonds for $3,668,500 . The bonds pay interest on March 31 and September 30 and mature on September 30, 2033. Each $1,000 bond can be converted into 80 no-par value common shares. In addition, each bond included 20 detachable warrants. Each warrant can be used to purchase one common share at an exercise price of $15 . Immediately after the bond issuance, the warrants traded at $3 each. Without the warrants and the conversion rights, the bonds would have been expected to sell for $3,349,500 . On March 23, 2026, half of the warrants were exercised. The common shares of Sandhill were trading at $20 each on this day. Immediately after the payment of interest on the bonds, on September 30, 2028, all bonds outstanding were converted into common shares. Assume the entity follows IFRS.

effective rate (yield rate) for the bonds : 3.6436%

question: Prepare a bond amortization schedule from September 30 2023 to September 30, 2028 , using the effective interest rate ( round answer to 0 decimal places, eg 5,587.)