Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

On the basis of the following data for Breach Co. for the current and preceding years ended December 31, prepare a statement of cash flows

  1. On the basis of the following data for Breach Co. for the current and preceding years ended December 31, prepare a statement of cash flows using the indirect method. Assume that equipment costing $25,000 was purchased for cash and no long-term assets were sold during the period.

    Stock was issued for cash-3,200 shares at par. Net income for the current year was $76,000. Cash dividends declared and paid were $13,000.

    Current Year

    Prior Year

    Assets

    Cash

    $ 170,000

    $74,000

    Accounts Receivable (net)

    78,000

    85,000

    Inventories

    106,500

    90,000

    Equipment

    395,000

    370,000

    Accumulated Depreciation

    (195,000)

    (158,000)

    Total assets

    $ 554,500

    $461,000

    Liabilities and stockholders' equity

    Accounts Payable (merchandise creditors)

    $51,000

    $50,000

    Taxes Payable

    2,500

    5,000

    Common Stock, $10 par

    262,000

    230,000

    Retained Earnings

    239,000

    176,000

    Total Liabilities and Stockholders' Equity

    $ 554,500

    $461,000

    Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.

    Breach Co.
    Statement of Cash Flows
    For Year Ended December 31
    Cash flows from operating activities:
    $fill in the blank 2
    Adjustments to reconcile net income to net cash flow from operating activities:
    fill in the blank 4
    Changes in current operating assets and liabilities:
    fill in the blank 6
    fill in the blank 8
    fill in the blank 10
    fill in the blank 12
    Net cash flow from operating activities $fill in the blank 13
    Cash flows from investing activities:
    $fill in the blank 15
    Net cash flow used for investing activities fill in the blank 16
    Cash flows from financing activities:
    $fill in the blank 18
    fill in the blank 20
    Net cash flow provided by financing activities fill in the blank 21
    $fill in the blank 23
    Cash at the beginning of the year fill in the blank 24
    Cash at the end of the year $fill in the blank 25

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial and Managerial Accounting the basis for business decisions

Authors: Jan Williams, Susan Haka, Mark Bettner, Joseph Carcello

16th edition

0077664078, 978-0077664077, 78111048, 978-0078111044

More Books

Students also viewed these Accounting questions

Question

=+a) Why is there no coefficient for Medium?

Answered: 1 week ago

Question

How would you train others to perform the task? Explain.

Answered: 1 week ago

Question

Why is it important for a firm to conduct career development?

Answered: 1 week ago