Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

On the basis of the following data for Garrett Co. for Years 1 and 2 ended December 31, prepare a statement of cash flows using

  1. On the basis of the following data for Garrett Co. for Years 1 and 2 ended December 31, prepare a statement of cash flows using the indirect method of reporting cash flows from operating activities. Assume that equipment costing $125,000 was purchased for cash and equipment costing $85,000 with accumulated depreciation of $65,000 was sold for $15,000; that the stock was issued for cash; and that the only entries in the retained earnings account were for net income of $56,000 and cash dividends declared of $18,000.

    Year 2

    Year 1

    Assets

    Cash

    $ 90,000

    $78,000

    Accounts receivable (net)

    78,000

    85,000

    Inventories

    106,500

    90,000

    Equipment

    410,000

    370,000

    Accumulated depreciation

    (150,000)

    (158,000)

    Total assets

    $534,500

    $465,000

    Liabilities and Stockholders' Equity

    Accounts payable (merchandise creditors)

    $ 53,500

    $55,000
    Cash dividends payable

    5,000

    4,000

    Common stock, $10 par

    200,000

    170,000

    Paidin capital in excess of parcommon stock

    62,000

    60,000

    Retained earnings

    214,000

    176,000

    Total liabilities and stockholders' equity

    $534,500

    $465,000

    Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.

    Garrett Co.
    Statement of Cash Flows
    For the Year Ended December 31, Year 2
    Cash flows from operating activities:
    $fill in the blank 2
    Adjustments to reconcile net income to net cash flow from operating activities:
    $fill in the blank 4
    fill in the blank 6
    Changes in current operating assets and liabilities:
    fill in the blank 8
    fill in the blank 10
    fill in the blank 12
    Net cash flow from operating activities $fill in the blank 13
    Cash flows from investing activities:
    $fill in the blank 15
    fill in the blank 17
    Net cash flow used for investing activities fill in the blank 18
    Cash flows from financing activities:
    $fill in the blank 20
    fill in the blank 22
    Net cash flow provided by financing activities fill in the blank 23
    $fill in the blank 25
    Cash at the beginning of the year fill in the blank 26
    Cash at the end of the year $fill in the blank 27

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing A Risk Based Approach

Authors: Karla M Johnstone-Zehms, Audrey A. Gramling, Larry E. Rittenberg

12th Edition

035772187X, 978-0357721872

More Books

Students also viewed these Accounting questions

Question

(1), 4761.

Answered: 1 week ago