Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

ONLY Cash Payments for Conversion Costs Budget AND Cash Payments for Operating Expenses Budget. Please show working if possible Problems (Group B) P9-65B Comprehensive budgeting

ONLY Cash Payments for Conversion Costs Budget AND Cash Payments for Operating Expenses Budget. Please show working if possibleimage text in transcribed

Problems (Group B) P9-65B Comprehensive budgeting problem (Learning Objectives 2 & 3) Osborne Manufacturing is preparing its master budget for the first quarter of the upcoming year. The following data pertain to Osborne Manufacturing's operations: Current assets as of December 31 (prior year): Cash ........ Accounts receivable, net............. Inventory ................. Property, plant, and equipment, net ...... Accounts payable ............ Capital stock ...................... Retained carnings.............. $ 4,640 $ 57,600 $ 15,600 $121,500 $ 42,800 $124,500 $ 22,800 a. Actual sales in December were $72,000. Selling price per unit is projected to remain stable at $12 per unit throughout the budget period. Sales for the first five months of the upcoming year are budgeted to be as follows: January .......... February............. March ............. April................... May ......... $104,400 $108,000 $112,800 $109,200 $105,600 e. Monthly manufacturing conversion costs are $4.500 for factory rent, $2,800 for other fixed manufacturing expenses, and $1.10 per unit for variable manufacturing overhead. No depreciation is included in these figures. All expenses are paid in the month in which they are incurred. f. Computer equipment for the administrative offices will be purchased in the upcoming quarter. In January, Osborne Manufacturing will purchase equipment for $6,000 (cash), while February's cash expenditure will be $12.800, and March's cash expenditure will be $15,600 g. Operating expenses are budgeted to be $1.30 per unit sold plus fixed operating expenses of $1.800 per month. All operating expenses are paid in the month in which they are incurred. h. Depreciation on the building and equipment for the general and administrative offices is budgeted to be $4,600 for the entire quarter, which includes depreciation on new acquisitions. Osborne Manufacturing has a policy that the ending cash balance in each month must be at least $4,200. The company has a line of credit with a local bank. It can borrow in increments of $1,000 at the beginning of each month, up to a total outstanding loan balance of $130,000. The interest rate on these loans is 2% per month simple interest (not compounded). Osborne Manufacturing pays down on the line of credit balance if it has excess funds at the end of the quarter. The company also pays the accumulated interest at the end of the quarter on the funds borrowed during the quarter. j. The company's income tax rate is proiected to be 30% of operating income less interest expense. The company pays $10,800 cash at the end of February in estimated taxes. b. Sales are 20% cash and 80% credit. All credit sales are collected in the month follow- ing the sale C. Osborne Manufacturing has a policy that states that each month's ending inventory of finished goods should be 10% of the following month's sales (in units). d. Of each month's direct material purchases, 20% are paid for in the month of purchase, while the remainder is paid for in the month following purchase. Three kilograms of direct material is needed per unit at $2.00 per kilogram. Ending inventory of direct materials should be 30% of next month's production needs

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Introduction To Managerial Accounting

Authors: Peter Brewer, Ray Garrison, Eric Noreen

4th Edition

0073379352, 9780073379357

More Books

Students also viewed these Accounting questions

Question

To what does the term degrees of freedom refer?

Answered: 1 week ago

Question

What is a dummy variable?

Answered: 1 week ago

Question

=+What can I do to make this press worthy?

Answered: 1 week ago