Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

*only need help with 3 values, the first one and the unrealized gains The following is the preclosing trial balance for Allen University as of

*only need help with 3 values, the first one and the unrealized gains

The following is the preclosing trial balance for Allen University as of June 30, 2023. Additional information related to net assets and the statement of cash flows is also provided.

ALLEN UNIVERSITY
Preclosing Trial Balance
June 30, 2023
Debits Credits
Cash and Cash Equivalents $ 517,020
Investments 3,203,000
Tuition and Fees Receivable 372,700
Allowance for Doubtful Accounts $ 75,660
Pledges Receivable 223,180
Allowance for Doubtful Pledges 79,060
Property, Plant, and Equipment 2,197,830
Accumulated Depreciation 659,220
Accounts Payable 103,080
Accrued Liabilities 37,960
Deposits Held in Custody for Others 17,780
Deferred Revenue 62,890
Bonds Payable 801,000
Net AssetsWithout Donor Restrictions 3,329,680
Net AssetsWith Donor Restrictions 1,335,400
Net Assets Released from RestrictionsWith Donor Restrictions 431,600
Net Assets Released from RestrictionsWithout Donor Restrictions 431,600
Tuition and Fees 1,291,240
Tuition and Fees Discount and Allowances 327,200
ContributionsWithout Donor Restrictions 310,540
ContributionsWith Donor Restrictions 327,840
Grants and ContractsWith Donor Restrictions 324,390
Investment IncomeWithout Donor Restrictions 50,840
Investment IncomeWith Donor Restrictions 29,700
Other Revenue 13,300
Auxiliary Enterprise Sales and Services 154,100
Gain on Sale of Investments 70,200
Unrealized Gain on Investments 200,800
Instruction Expense 1,048,630
Research Expense 575,500
Academic Support Expense 243,160
Student Services Expense 196,200
Institutional Support Expense 208,460
Auxiliary Enterprise Expenses 161,800
Total $ 9,706,280 $ 9,706,280

Additional Information

Net assets released from donor restrictions totaled $431,600. The gain resulting from sale of investments was unrestricted. Twenty percent of the unrealized gain is related to net assets restricted for programs, with the remainder related to net assets without donor restrictions.

Additional information is as follows:

  • The balance in cash and cash equivalents as of July 1, 2022, was $625,250.
  • Tuition and Fees Receivable increased by $10,560.
  • Pledges Receivable decreased by $1,620.
  • Allowance for Doubtful Accounts was increased by $800 (the bad debt increased Institutional Support Expense).
  • Accounts Payable decreased by $3,020.
  • Accrued Liabilities decreased by $1,170.
  • Deferred Revenue increased by $6,480.
  • Depreciation Expense was $31,420.
  • Cash of $107,000 was used to retire bonds.
  • Investments were sold for $1,605,000 (at a gain of $70,200) and others were purchased for $1,337,500.
  • Net assets without donor restrictions were used to purchase equipment at a cost of $35,300.

image text in transcribed ALLEN UNIVERSITY Statement of Activities Year Ended June 30, 2023 \begin{tabular}{|c|c|c|c|} \hline & \begin{tabular}{c} Without \\ Donor \\ Restrictions \end{tabular} & \begin{tabular}{l} With Donor \\ Restrictions \end{tabular} & Total \\ \hline \multicolumn{4}{|l|}{ levenues and Gains: } \\ \hline Student Tuition and Fees (Net) & & 966,210 & S 966,210 \\ \hline Net Assets Released from Restrictions & 431,600 & \$ (431,600) & 0 \\ \hline Contributions & 310,540 & & 310,540 \\ \hline Grants and Contracts & & 324,390 & 324,390 \\ \hline Investment Income & 50,840 & 29,700 & 80,540 \\ \hline Other Revenue & 13,300 & & 13,300 \\ \hline Auxiliary Enterprises & 154,100 & & 154,100 \\ \hline Gain on Sale of Investments & 70,200 & & 70,200 \\ \hline \multirow[t]{2}{*}{ Unrealized Gain on Investments } & & & 0 \\ \hline & & & 0 \\ \hline Total Revenues and Gains & 1,030,580 & 888,700 & 1,919,280 \\ \hline \multicolumn{4}{|l|}{ xpenses and Losses: } \\ \hline \multicolumn{4}{|l|}{ Educational and General Expense: } \\ \hline Instruction & 1,048,630 & & 1,048,630 \\ \hline Research & 575,500 & & 575,500 \\ \hline Academic Support & 243,160 & & 243,160 \\ \hline Student Services & 196,200 & & 196,200 \\ \hline \multirow[t]{2}{*}{ Institutional Support } & 208,460 & & 208,460 \\ \hline & & & 0 \\ \hline Total Educational and General Expense & 2,271,950 & 0 & 2,271,950 \\ \hline Auxiliary Enterprises & 161,800 & & 161,800 \\ \hline Total Expenses and Losses & 2,433,750 & 0 & 2,433,750 \\ \hline otal Change in Net Assets & (1,403,170) & 888,700 & (514,470) \\ \hline let Assets, Beginning of the Year & & & 0 \\ \hline let Assets, End of the Year & $(1,403,170) & 888,700 & S (514,470) \\ \hline \end{tabular}

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting Tools For Business Decision Making

Authors: Paul D. Kimmel, Jerry J. Weygandt, Donald E. Kieso

2nd Edition

0471347744, 978-0471347743

More Books

Students also viewed these Accounting questions

Question

1.2 Describe who performs HRM.

Answered: 1 week ago