only one question! please answer and let me know if more info is needed

2. Complete two selected cost-volume-profit analyses for the show illustrated in Exhibit 2, the KFBS Allstars (Think of there being two products - Regular Tickets and Comp Tickets): a) How many tickets must the Coastal Credit Union Music Park sell to break even for KFBS? b) How many tickets must Coastal sell to earn $30,000 operating income after taxes, assuming a 20 percent tax rate? Lawn Seating 2 TARD 4 9 2 STAGE Reserved. Covered Seating Exhibit 2 Flash Report for the KFBS Allstars Concert 7 07/31/22 Event Month Event Date Projected Sales A Seats B Seats C Seats D Seats Total Ticket Price A Seats B Seats C Seats D Seats 2,978 2,945 1,856 881 8,660 VA S $ $ 58.00 35.00 16.00 10.00 Projected Revenue Average Ticket Price $ 314,305.00 $ 36.29 Guaranteed Talent Cost $ 260,635.00 10,825 Attendance (includes Comp) Other Ticket Revenue Per ticket facility charge Per ticket service charge 3.50 2.00 $ Projected Revenue from ticketing Per sold ticket $ 361,935.00 $ 41.79 Ancillary Revenues (per all attendees including comps) Parking $ 6.00 Concessions $ 9.00 Merchandise $ S 4.00 19.00 per 0.60 Per attendee Ancillary Contract Terms Parking s 17,000.00 event Concession $ per 40,000.00 event Merchandises 22.000,00 event $ $ $ 2.70 Per attendee per 0.80 Per attendee S Fixed Cost per Event Production Operations Advertising Total wion 24,000 21,600 25,000 70,600 Other Variable Costs including Insurance and supplies $3.00 Per attendee Event 1 Cost S 2 3 4 5 6 7 Exhibit 3 Attendance 7,240 13,323 17,126 13,268 6,132 15,608 17,280 11,883 7,878 13,048 6,125 10,525 13,594 8,771 11,485 7,119 8 9 10 11 12 13 14 15 16 $ S $ S S S $ S S S S $ $ s 58,475 79,457 80,898 72,912 54,080 75,544 77,808 70,153 61,529 62,310 50,917 68,818 66,779 56,489 62,002 60,096 17 18 19 9,002 9,196 14,246 S $ 57,992 55,506 76,828 lo 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 13,921 7,940 13,662 17,019 11,593 9,898 11,862 15,729 12,038 13,053 10,157 9,798 16,007 13,895 9,714 9,171 17,366 6,064 16,121 6,434 8,393 16,255 14,031 9,586 11.475 $ $ S $ S S S S S S S S S S S S S S S $ $ S $ S S 79,639 63,089 73,075 74,361 66,108 61,427 61,681 83,141 65,542 71,967 62,296 61,689 82,588 80,288 60,724 60,652 78,845 53,922 79,922 51,503 59,659 77,314 81,422 62,047 61.963 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 14,213 11,816 11,528 7,448 15,536 10,964 8,768 8,886 8,855 16,148 7,432 10,504 9,316 14,221 17,417 17,609 S S S S s S s $ $ S S S S S S 71,780 72,673 62,123 63,283 74,806 72,415 55,757 59,360 61,386 74,258 58,470 63,619 57,829 76,648 78,122 91,338 60 ra 61 62 63 64 65 66 7,108 7,287 6,557 15,556 16,205 6,480 12,368 6,200 12,790 17,778 15,138 S S $ S S $ S S S S S 50,122 55,802 55,036 84,437 75,557 56,378 64,742 53,745 71,682 88,626 70,751 67 68 69 70 71 S S $ S S S $ S 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 7,108 7,287 6,557 15,556 16,205 6,480 12,368 6,200 12,790 17,778 15,138 8,232 12,695 6,204 12,513 16,399 8,567 15,061 16,549 8,055 a | |A |a|a|a|a|a|a|a|a|a|a|a|a 50,122 55,802 55,036 84,437 75,557 56,378 64,742 53,745 71,682 88,626 70,751 59,622 72,990 53,210 68,708 80,087 62,368 80,878 85,110 54,129 S