Onshore Bank has $32 million in assets, with risk-weighted assets of $22 million. Core Equity Tier 1 (CET1) capital is $1,000,000, additional Tier I capital is $340,000, and Tier II capital is $424,000. The current value of the CET1 ratio is 4.55 percent, the Tier I ratio is 6.09 percent, and the total capital ratio is 8.02 percent.

Calculate the new value of CET1, Tier I, and total capital ratios for the following transactions.

b. The bank issues $3.2 million of CDs and uses the proceeds to issue category 1 mortgage loans with a loan-to-value ratio of 80 percent.

c. The bank receives $512,000 in deposits and invests them in T-bills.

f. Homeowners pay back $5.2 million of mortgages with loan-to-value ratios of 40 percent and the bank uses the proceeds to build new ATMs.

CET1 ratio % Tier I ratio % Total capital ratio % CET1 ratio % Tier I ratio % Total capital ratio % CET1 ratio % Tier I ratio % Total capital ratio %