Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Operating data for Blue Spruce Corp. are presented as follows. 2022 2021 Sales revenue $822,500 $643,500 Cost of goods sold 528,045 414,414 Selling expenses 123,375

Operating data for Blue Spruce Corp. are presented as follows.

2022

2021

Sales revenue $822,500 $643,500
Cost of goods sold 528,045 414,414
Selling expenses 123,375 77,220
Administrative expenses 74,025 52,767
Income tax expense 32,900 25,740
Net income 64,155 73,359

Prepare a schedule showing a vertical analysis for 2022 and 2021. (Round percentages to 1 decimal place, e.g. 12.1%.)

BLUE SPRUCE CORP. Condensed Income Statement Choose the accounting period December 31For the Month Ended December 31For the Years Ended December 31

2022

2021

Amount

Percent

Amount

Percent

Sales

$822,500

Enter percentages

%

$643,500

Enter percentages

%

Cost of goods sold

528,045

Enter percentages

%

414,414

Enter percentages

%

Gross profit

294,455

Enter percentages

%

229,086

Enter percentages

%

Selling expenses

123,375

Enter percentages

%

77,220

Enter percentages

%

Administrative expenses

74,025

Enter percentages

%

52,767

Enter percentages

%

Total operating expenses

197,400

Enter percentages

%

129,987

Enter percentages

%

Income before income taxes

97,055

Enter percentages

%

99,099

Enter percentages

%

Income tax expense

32,900

Enter percentages

%

25,740

Enter percentages

%

Net income

$ 64,155

Enter percentages

%

$ 73,359

Enter percentages

%

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accountability Ethics And Sustainability Of Organizations

Authors: Sandro Brunelli, Emiliano Di Carlo

3rd Edition

3030311929, 9783030311926

More Books

Students also viewed these Accounting questions

Question

2. Listen to family members, and solve problems with them.

Answered: 1 week ago

Question

=+7. What is the big message you want them to know?

Answered: 1 week ago