Question
Operating data for Blue Spruce Corp. are presented as follows. 2022 2021 Sales revenue $822,500 $643,500 Cost of goods sold 528,045 414,414 Selling expenses 123,375
Operating data for Blue Spruce Corp. are presented as follows.
2022 | 2021 | |||
---|---|---|---|---|
Sales revenue | $822,500 | $643,500 | ||
Cost of goods sold | 528,045 | 414,414 | ||
Selling expenses | 123,375 | 77,220 | ||
Administrative expenses | 74,025 | 52,767 | ||
Income tax expense | 32,900 | 25,740 | ||
Net income | 64,155 | 73,359 |
Prepare a schedule showing a vertical analysis for 2022 and 2021. (Round percentages to 1 decimal place, e.g. 12.1%.)
BLUE SPRUCE CORP. Condensed Income Statement Choose the accounting period December 31For the Month Ended December 31For the Years Ended December 31 | |||||||||
---|---|---|---|---|---|---|---|---|---|
2022 | 2021 | ||||||||
Amount | Percent | Amount | Percent | ||||||
Sales | $822,500 | Enter percentages | % | $643,500 | Enter percentages | % | |||
Cost of goods sold | 528,045 | Enter percentages | % | 414,414 | Enter percentages | % | |||
Gross profit | 294,455 | Enter percentages | % | 229,086 | Enter percentages | % | |||
Selling expenses | 123,375 | Enter percentages | % | 77,220 | Enter percentages | % | |||
Administrative expenses | 74,025 | Enter percentages | % | 52,767 | Enter percentages | % | |||
Total operating expenses | 197,400 | Enter percentages | % | 129,987 | Enter percentages | % | |||
Income before income taxes | 97,055 | Enter percentages | % | 99,099 | Enter percentages | % | |||
Income tax expense | 32,900 | Enter percentages | % | 25,740 | Enter percentages | % | |||
Net income | $ 64,155 | Enter percentages | % | $ 73,359 | Enter percentages | % |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started