Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Operating data for Truman, Inc. is presented below. 2017 2016 Net sales $775,000 $625,000 Cost of goods sold 460,000 385,000 Selling expenses 103,000 64,000 Administrative
Operating data for Truman, Inc. is presented below. | ||||||||
2017 | 2016 | |||||||
Net sales | $775,000 | $625,000 | ||||||
Cost of goods sold | 460,000 | 385,000 | ||||||
Selling expenses | 103,000 | 64,000 | ||||||
Administrative expenses | 58,000 | 52,000 | ||||||
Income tax expense | 36,000 | 27,000 | ||||||
Instructions | ||||||||
Prepare a schedule showing a vertical analysis for 2017 and 2016. | ||||||||
NAVARRO CORPORATION | ||||||||
Condensed Income Statements | ||||||||
For the Years Ended December 31 | ||||||||
2017 | 2016 | |||||||
Amount | Percent | Amount | Percent | |||||
Net Sales | 775,000 | 100% | 625,000 | 100% | ||||
Cost of goods sold | 460,000 | 59% | 385,000 | 62% | ||||
Gross Profit | ? | ? | ? | ? | ||||
Selling expenses | 103,000 | 13% | 64,000 | 10% | ||||
Administrative expenses | 58,000 | 7% | 52,000 | 8% | ||||
Total operating expenses | ? | ? | ? | ? | ||||
Income before income taxes | ? | ? | ? | ? | ||||
Income tax expense | ? | ? | ? | ? | ||||
Net income | ? | ? | ? | ? | ||||
Financial information for Truman, Inc. is presented below. | ||||||
December 31, 2017 | December 31, 2016 | |||||
Current assets | $150,000 | $125,000 | ||||
Plant assets (net) | 387,000 | 329,000 | ||||
Current liabilities | 94,000 | 72,000 | ||||
Long-term liabilities | 136,000 | 97,000 | ||||
Common Stock, $1 par | 163,000 | 118,000 | ||||
Retained earnings | 144,000 | 167,000 | ||||
Instructions | ||||||
Prepare a schedule showing a horizontal analysis for 2017 using 2016 as the base year. | ||||||
Truman, Inc. | ||||||
Condensed Balance Sheets | ||||||
December 31 | ||||||
Increase or (Decrease) | ||||||
2017 | 2016 | Amount | Percentage | |||
Assets | ||||||
Current assets | 150,000 | 125,000 | 25,000 | ? | ||
Plant assets (net) | 387,000 | 329,000 | 58,000 | ? | ||
Total assets | $537,000 | $454,000 | 83,000 | ? | ||
Liabilities | ||||||
Current liabilities | 94,000 | 72,000 | 22,000 | ? | ||
Long-term liabilities | 136,000 | 97,000 | 39,000 | ? | ||
Total liabilities | $230,000 | $169,000 | 61,000 | ? | ||
Stockholders' Equity | ||||||
Common stock, $1 par | 163,000 | 118,000 | 45,000 | ? | ||
Retained earnings | 144,000 | 167,000 | -23,000 | ? | ||
Total stockholders' equity | $307,000 | $285,000 | 22,000 | ? | ||
Total liabilities and stockholders' equity | $537,000 | $454,000 | 83,000 | ? |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started