Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Operating data for Truman, Inc. is presented below. 2017 2016 Net sales $775,000 $625,000 Cost of goods sold 460,000 385,000 Selling expenses 103,000 64,000 Administrative

Operating data for Truman, Inc. is presented below.
2017 2016
Net sales $775,000 $625,000
Cost of goods sold 460,000 385,000
Selling expenses 103,000 64,000
Administrative expenses 58,000 52,000
Income tax expense 36,000 27,000
Instructions
Prepare a schedule showing a vertical analysis for 2017 and 2016.
NAVARRO CORPORATION
Condensed Income Statements
For the Years Ended December 31
2017 2016
Amount Percent Amount Percent
Net Sales 775,000 100% 625,000 100%
Cost of goods sold 460,000 59% 385,000 62%
Gross Profit ? ? ? ?
Selling expenses 103,000 13% 64,000 10%
Administrative expenses 58,000 7% 52,000 8%
Total operating expenses ? ? ? ?
Income before income taxes ? ? ? ?
Income tax expense ? ? ? ?
Net income ? ? ? ?
Financial information for Truman, Inc. is presented below.
December 31, 2017 December 31, 2016
Current assets $150,000 $125,000
Plant assets (net) 387,000 329,000
Current liabilities 94,000 72,000
Long-term liabilities 136,000 97,000
Common Stock, $1 par 163,000 118,000
Retained earnings 144,000 167,000
Instructions
Prepare a schedule showing a horizontal analysis for 2017 using 2016 as the base year.
Truman, Inc.
Condensed Balance Sheets
December 31
Increase or (Decrease)
2017 2016 Amount Percentage
Assets
Current assets 150,000 125,000 25,000 ?
Plant assets (net) 387,000 329,000 58,000 ?
Total assets $537,000 $454,000 83,000 ?
Liabilities
Current liabilities 94,000 72,000 22,000 ?
Long-term liabilities 136,000 97,000 39,000 ?
Total liabilities $230,000 $169,000 61,000

?

Stockholders' Equity
Common stock, $1 par 163,000 118,000 45,000 ?
Retained earnings 144,000 167,000 -23,000 ?
Total stockholders' equity $307,000 $285,000 22,000 ?
Total liabilities and stockholders' equity $537,000 $454,000 83,000 ?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Irregularities Frauds And The Necessity Of Technical Auditing In Construction Industry

Authors: A. L. M. Ameer

1st Edition

1481799754, 978-1481799751

More Books

Students also viewed these Accounting questions

Question

Discuss consumer-driven health plans.

Answered: 1 week ago