Operating Expenses 14,000

Ending Retained Earnings 122,690

Gross Profit 187,220

Cash 33,000

Tax Expense 22,000 Goodwill 140,000 Inventory 27,500 Accounts payable 15,000 Accounts receivable 7,800 Intangibles, net 9,730 Cost of Goods Sold 11,380 Beginning Retained Earnings 14,520 Interest Expenses 3,850 Loan Payable 50,000 Amortization Expense 3,200 Interest Payable 4,300

Missing amounts:

Total Assets Total Liabilities ? Revenue ? Operating Profit ? Net Income ? Dividends paid ?