Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Operatingactivities:DirectandindirectmethodsThe20X5incomestatementofOfficeProductsInc.follows: OFFICEPRODUCTSINC. IncomeStatement fortheYearEndedDecember31,20X5 Netsales $980,000 Costofgoodssold Beginninginventory $235,000 Netpurchases 720,000 Goodsavailableforsale $955,000 Less:Endinginventory 260,000 Costofgoodssold 695,000 Grossprofit $285,000 Expenses Selling&administrative $149,000 Depreciation 54,000 203,000
- Operatingactivities:DirectandindirectmethodsThe20X5incomestatementofOfficeProductsInc.follows:OFFICEPRODUCTSINC. IncomeStatement fortheYearEndedDecember31,20X5 Netsales $980,000 Costofgoodssold Beginninginventory $235,000 Netpurchases 720,000 Goodsavailableforsale $955,000 Less:Endinginventory 260,000 Costofgoodssold 695,000 Grossprofit $285,000 Expenses Selling&administrative $149,000 Depreciation 54,000 203,000 $82,000 Otherrevenue(expense) Interestexpense $(18,000) Gainonsaleofequipment 26,000 8,000 Incomebeforeincometaxes $90,000 Incometaxes 27,000 Netincome $63,000 Thefollowingadditionalinformationwasobtainedfromthegeneralledgerandmanagementpersonnel:
- Accountspayablerelatedtothepurchasesofmerchandisedecreasedduring20X5by$35,800.Incontrast,accountsreceivableincreasedby$25,425.
- Prepaidexpensesandwagespayableincreasedthroughout20X5by$4,145and$7,325,respectively.
- ThebalanceintheincometaxespayableaccountonJanuary1was$6,625;theDecember31balancewas$4,100.
- Thecompanyfinanceda$78,000equipmentpurchasebysigninganotepayablethatisduein20X8.
- Preparetheoperatingactivitiessectionofthestatementofcashflowsbyusingthedirectmethod.
- Preparetheoperatingactivitiessectionofthestatementofcashflowsbyusingtheindirectmethod.
| YOUR ANSWERS |
Direct Method |
|
Cash collected |
|
Less cash paid for: |
|
Inventory |
|
Selling & administrative |
|
Interest expense |
|
Income taxes |
|
Net cash provided by operating activities |
|
|
|
Indirect Method |
|
Net income |
|
Accounts payable decreased |
|
Accounts receivable increased |
|
Prepaid expenses increased |
|
wages payable increased |
|
Inventory |
|
Income taxes payable decreased |
|
Depreciation |
|
Gain on sale of equipment |
|
Net cash provided by operating activities |
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started