Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Option #1: Ratio Analysis Exercises and Problems Use the net income statement for Summer Peebles, Inc., below, to do the following assigned problems. Compute the

Option #1: Ratio Analysis Exercises and Problems

Use the net income statement for Summer Peebles, Inc., below, to do the following assigned problems.

  1. Compute the following earnings coverage ratios:
    1. Earnings to fixed charges.
    2. Cash flow to fixed charges.
    3. Earnings coverage of preferred dividends.
  2. Analyze and interpret the earnings coverage ratios in (A).
Summer Peebles, Inc. Consolidated Income Statement ($ thousands) Year Ending December 31, 2015

Sales

$15,000.00

Undistributed Income of Less Than 50%-Owned Affiliates

$300.00

Total Revenue

$15,300.00

Cost of Goods Sold

$7,000.00

Selling and Administrative Expenses

$2,000.00

Depreciation

$600.00

Rental Expense

$500.00

Share of Minority Interest in Consolidated Income

$200.00

Interest Expense

$400.00

-$10,700.00

Income Before Taxes

$4,600.00

Income Taxes

Current

$900.00

Deferred

$400.00

-$1,300.00

Net Income

$3,300.00

Less Dividends

Common Stock

$300.00

Preferred Stock

$400.00

-$700.00

Earnings Retained for the Year

$2,600.00

Additional Information:

  1. The following changes occurred in current assets and current liabilities for 2015:

    Current Accounts

    Increase (Decrease)

    Current Accounts

    Increase (Decrease)

    Accounts Receivable

    $900.00

    Notes Payable to Bank

    -$200.00

    Inventories

    -$800.00

    Accounts Payable

    $700.00

    Dividend Payable

    -$100.00

  2. The effective tax rate is 40%.
  3. Shares of minority interests in consolidated income do not have fixed charges.
  4. Interest expenses include:

    Interest Incurred (Except Items Below)

    $600.00

    Amortization of Bond Premium

    -$300.00

    Interest on Capitalized Leases

    $140.00

    Interest Incurred

    $440.00

    Less Interest Capitalized

    -$40.00

    Interest Expense

    $400.00

  5. Amortization of previously capitalized interest (included in depreciation) is $60.
  6. Interest implicit in operating lease rental payment (included in rental expense) is $120.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Principles Of Corporate Finance

Authors: Lawrence J. Gitman, Sean M. Hennessey

2nd Canadian Edition

0321452933, 978-0321452931

More Books

Students also viewed these Finance questions

Question

13. Give four examples of psychological Maginot lines.

Answered: 1 week ago