Organic Grocers (a fictitious company and data) Income Statement (in millions, except per share amounts) Years ended June 30, 2018 2017 2016 REVENUES Sales Other income from operations $33,500 S36,543 372 36,915 585 $31,000 591 31,591 22202 I OPERATING EXPENSES Salaries and employee benefits Cost of merchandise sold Purchase of store equipment Maintenance/technology support for store equipment Depreciation and amortization 10.100 14,321 3,168 2,683 1,382 ???? 9,800 13,757 1,167 1,015 1,321 27.060 9,680 11,952 ???? 875 1.602 24,621 OPERATING PROFIT 5,261 ???? 6,970 46 OTHER INCOME Investments Interest Income Interest expense 35 10 (117) ???? 40 ???? (118) (70) (120) (65) INCOME BEFORE INCOME TAXES INCOME TAX EXPENSE NET INCOME 5.189 610 2292 2222 1,589 5.371 6,900 1.495 22 40 words D