Question
Oriole Company has not yet prepared a formal statement of cash flows for the 2017 fiscal year. Comparative balance sheets as of December 31, 2016
Oriole Company has not yet prepared a formal statement of cash flows for the 2017 fiscal year. Comparative balance sheets as of December 31, 2016 and 2017, and a statement of income and retained earnings for the year ended December 31, 2017, are presented as follows.
ORIOLE COMPANY STATEMENT OF INCOME AND RETAINED EARNINGS FOR THE YEAR ENDED DECEMBER 31, 2017 ($000 OMITTED) | ||||
Sales revenue | $3,840 | |||
Expenses | ||||
Cost of goods sold | $1,190 | |||
Salaries and benefits | 720 | |||
Heat, light, and power | 70 | |||
Depreciation | 80 | |||
Property taxes | 20 | |||
Patent amortization | 30 | |||
Miscellaneous expenses | 10 | |||
Interest | 30 | 2,150 | ||
Income before income taxes | 1,690 | |||
Income taxes | 845 | |||
Net income | 845 | |||
Retained earningsJan. 1, 2017 | 300 | |||
1,145 | ||||
Stock dividend declared and issued | 615 | |||
Retained earningsDec. 31, 2017 | $530 |
ORIOLE COMPANY COMPARATIVE BALANCE SHEETS AS OF DECEMBER 31 ($000 OMITTED) | ||||||
Assets | 2017 | 2016 | ||||
Current assets | ||||||
Cash | $337 | $90 | ||||
U.S. Treasury notes (available-for-sale) | 10 | 50 | ||||
Accounts receivable | 780 | 490 | ||||
Inventory | 710 | 570 | ||||
Total current assets | 1,837 | 1,200 | ||||
Long-term assets | ||||||
Land | 160 | 80 | ||||
Buildings and equipment | 920 | 610 | ||||
Accumulated depreciationbuildings and equipment | (190 | ) | (110 | ) | ||
Patents (less amortization) | 120 | 150 | ||||
Total long-term assets | 1,010 | 730 | ||||
Total assets | $2,847 | $1,930 | ||||
Liabilities and Stockholders Equity | ||||||
Current liabilities | ||||||
Accounts payable | $423 | $360 | ||||
Income taxes payable | 39 | 30 | ||||
Notes payable | 340 | 340 | ||||
Total current liabilities | 802 | 730 | ||||
Long-term notes payabledue 2019 | 180 | 180 | ||||
Total liabilities | 982 | 910 | ||||
Stockholders equity | ||||||
Common stock | 1,335 | 720 | ||||
Retained earnings | 530 | 300 | ||||
Total stockholders equity | 1,865 | 1,020 | ||||
Total liabilities and stockholders equity | $2,847 | $1,930 |
Prepare a statement of cash flows using the direct method. Changes in accounts receivable and accounts payable relate to sales and cost of goods sold. (Show amounts in the investing and financing sections that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started