orth Company has completed all of its operating budgets. The sales budget for the year shows 50,500 units and total sales of $2,274,400. The total unit cost of making one unit of sales is $24. Selling and administrative expenses are expected to be $304,600. Income taxes are estimated to be $227,340. Prepare a budgeted income statement for the year ending December 31, 2014.