Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Other expenses Int. expense The financial statements for TSW Inc. for 2019 and 2020 are shown below. What is TSW's net investment in operating capital

image text in transcribed
image text in transcribed
Other expenses Int. expense The financial statements for TSW Inc. for 2019 and 2020 are shown below. What is TSW's net investment in operating capital during 2019-2020? Income Statement (Millions of $) 2019 2020 Sales $3,432,000 $5,834,400 COGS 2,864,000 4,980,000 340,000 720,000 Deprec 18,900 116,960 Tot op. costs 3,222,900 5,816,960 EBIT 209,100 17,440 62,500 176,000 Pre-tax earnings 146,600 -158,560 Taxes (40%) 58,640 -63,424 Net income 587,960 (595,136) Balance Sheet (Millions of $) Assets 2019 2020 Cash $9,000 $7,282 Short-term investment 48,600 20,000 Account receivable 351,200 632,160 Inventories 715,200 1,287,360 Total current assets 1,124,000 1,946,802 Net fixed assets 344,800 939,790 Total assets $1,468,800 $2,886,592 Liabilities and Equity Accounts payable Notes pavable 2019 $145,600 2020 $324,000 Taxes (40%) Net income 58,640 $87,960 -63,424 ($95,136) Balance Sheet (Millions of $) Assets Cash Short-term investment Account receivable Inventories Total current assets Net fixed assets Total assets 2019 $9,000 48,600 351,200 715,200 1,124,000 344,800 $11468,800 2020 $7,282 20,000 632,160 1,287,360 1,946,802 939,790 $2,886,592 Liabilities and Equity Accounts payable Notes payable Accruals Total current liabilities Long-term debt Common stock Retained earnings Total common equity Total liabilities and equity 2019 $145,600 200,000 136,000 481,600 323,432 460,000 203,768 663,768 $1,468,800 2020 $324,000 720,000 284,960 1,328,960 1,000,000 460,000 97,632 557,632 $2,886,592

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting For Deferred Income Taxes

Authors: Bobby Carmichael

2nd Edition

1119724562, 9781119724568

More Books

Students also viewed these Accounting questions

Question

Explain the concept of shear force and bending moment in beams.

Answered: 1 week ago

Question

discuss the reliability of the data you have gathered;

Answered: 1 week ago

Question

undertake an initial analysis of your data;

Answered: 1 week ago