Ottawa co. planned and actually manufactured 200,000 units in 2011, its first year of operations.

Variable manufacturing cost was $20 per unit produced. Variable S&A expense was $10 per unit sold. Planed and actual fixed manufacturing costs were $600,000. Fixed S&A cost was $400,000. $120,000 units were sold at $40 per unit.

Prepare an absorption costing statement