Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Outdoor living spaces Company Outdoor Living Spaces Company Find the letter (A through G) and articulate what each of the items most likely pertains to

Outdoor living spaces Company Outdoor Living Spaces Company Find the letter (A through G) and articulate what each of the items most likely pertains to for a small deck construction business. and recreate an opening balance sheet.

Balance Sheet as of December 31, This Year Statement of cash flows for this ear ended December 31 Income statement for this year ended December 31
Cash $1,000 Operating Activities: sales $346,900
Short-tern treasury bills 12,100 Net income $8,720 Cost of goods sold G (240,700)
13,100 Add: depreciation expense D 9,000 Gross Profit 106,200
Receivables A 61,500 Less: non cash revenues -0- depreciation (9,000)
Inventories 25,475 Adjustment for deferred taxes, decrease (350) Selling, general, and administrative (85,400)
other current assets 3,030 Receivables, decrease E (8,010) Income from operations 11,800
Total Current assets 103,105 Inventories, decrease (9,200) interest expense (1,800)
property,plant, and equipment 103,000 Payables, increase 4,400 other income 2,000
Less: accumulated depreciation 50,000 Taxes payable, increase 2,800 earnings before taxes 12,000
53,000 Other (1,600) Income taxes (3,280)
Other Assets 6,405 Cash flow from operating activities 5,760 Net income $8,720
Total assets $162,510 Investing activities:
Liabilities: Purchase of property, plant, and equipment F (15,600)
Notes payable $6,000 Other 4,650
Current portion of long-term debt B 1,000 Cash flow from investing activities (10,950)
Accounts Payable 18,000 Financing Activities:
wages payable 4,900 Proceeds from notes payable 2,400
accrued liabilities 3,015 payments on long-term loans (4,000)
accrued taxes 8,400 Sale of stock 4,000
total current liabilities 41,315 cash dividends paid to stockholders (1,900)
long-term debt 23,000 Cash flow from financing activities 500
deferred taxes 7,600 Increase in cash and equivalents (4,690)
Total liabilities $71,915 Cash and cash equivalents, beginning of year 17,790
Stock Holders Equity: cash and cash equivalents, end of year $13,100
Common stock 10,700
Retained earnings C 79,895
Total stock holder equity $90,595
Total liabilities and stock holder equity $162,510

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions