Outdoor Outfitters has created a flexible budget for the $70,000-$unit and the $80,000-$unit levels of activity. Assume that the cost of

goods sold and variable operating expenses vary directly with sales and that income taxes remain at $30$ percent of operating income.

Required:

Complete Outdoor Outfitters's flexible budget at the $108,000-$unit level of activity.