Outdoor Sports is considering adding a putt-putt golf course to its facility. The course would cost $185,000, would be depreciated on a straight-line basis over its 6-year life, and would have a zero salvage value. The sales would be $90,500 a year, with variable costs of $28,300 and fixed costs of $12,900. In addition, the firm anticipates an additional $22,500 in revenue from its existing facilities if the putt putt course is added. The project will require $3,500 of net working capital, which is recoverable at the end of the project. What is the net present value of this project at a discount rate of 12 percent and a tax rate of 21 percent?

$14,404

$42,827

$66,454

$73,102

$44,600