Outdoor Sports is considering adding a putt-putt golf course to its facility. The course would cost $184,000, would be depreciated on a straight-line basis over its 5-year life, and would have a zero salvage value. The sales would be $92,500 a year, with variable costs of $28,250 and fixed costs of $12,850. In addition, the firm anticipates an additional $22,100 in revenue from its existing facilities if the putt putt course is added. The project will require $3,450 of net working capital, which is recoverable at the end of the project. What is the net present value of this project at a discount rate of 13 percent and a tax rate of 21 percent?

Multiple Choice

a)$66,590

b)$22,765

c)$45,832

d)$31,210

e)$29,338