Overhead and Staff Staff Costs Annual Weekend Extra: 0 Indirect Costs Rent Yages for permanent staff Insurance Advertising Kitchen Equipment Total Monthly $3,100.00 $4,500.00 $265.00 $115.00 $80.00 Temporary Staf: Standard Rate:e Temp Chef 68. 24 Wait Staff 55.89 General Help 33.09 Cleaning Staff 21. 47 Annual Services and Utilities Electriricty and Gas Internet and Phone POS Fees Total Monthly $150.00 $55.00 $35.00 Monthly Supplies Cleaning Equipment General Kitchen Supplies Stationery and Office Suppies Total Annual $950.00 $2,250.00 $460.00 TOTAL OVERHEADS Days worked in a year (estimate) : 240 Overheads on a job are calculated as a percetage of these days D E F G I K L M N Het Gift? Status Clients Total Tobs Tob Range 1 5 10 20 Status Bronze Silver Gold Platinum Jobs 14 2 18 8 15 4 14 5 8 21 New Start Date 2019/12/29 Loyalty Date 2014/1/1 New Starters Free Gifts Total Catering TL 302 10 3 6 7 14 3 1 2 15 9 21 4 6 B C 3 4 5 Client IOrganisation Join Date 6 10130 Verisize 2014/7/13 7 10195 LACNE 2019/1/24 8 10315 First Finance 2015/4/22 910540 Colot 2016/4/12 10 10639 CTX 2016/7/15 11 10679 Steps IT Training 2019/8/24 12 10932 StepAhead 2013/5/12 13 11230 Duet 2015/5/18 14 11280 Axell Group 2013/3/15 15 11325 ByteSize 2013/12/7 16 11344 Data Pro Sys 2016/7/9 17 11365 PicSure 2015/2/13 18 11584 Ripple Com 2020/3/28 19 11646 Pink Cloud Networks 2018/7/20 20 11762 Cyber Data Processin:2014/4/7 21 11854 TQ Processe 2014/1/17 22 11958 CTX 2019/12/26 23 12136 HeatProof 2019/10/30 24 12141 Collings University 2018/2/16 25 12345 ASET PLC 2016/11/7 26 12443 DENIL 2017/2/11 27 12714 Zim Sales 2013/10/30 28 12802 Intelligence Systems 2018/5/22 29 12808 Respira Networks 2015/12/17 30 12811 EYN 2017/9/4 3112838 Pilco Streambark 2015/6/5 32 13063 XLAN Internet Exchan: 2017/5/18 33 13301 ICANT 2018/4/4 34 13824 Wiz Labs 2017/9/11 35 13875 Parmis Technologies 2014/5/13 36 14051 EuroM 2014/2/27 37 14504 TQ Processes 2018/11/1 38 14515 Oglev 2013/5/16 39 15329 Zconnect, Inc 2017/12/7 40 15458 AHA Networks 2019/4/21 41 15627 West Telco 2017/11/30 42 15928 Ebony Telecoms 2013/3/19 43 15957 WWT 2019/7/12 44 17091 Mojbal 2014/2/26 45 17464 Fzig Fibre 2014/9/4 46 17769 Chirah Technologies 2017/5/8 47 18487 Ares 2019/8/8 48 18536 IPI Bucharest 2015/10/7 49 19488 Shaw Construction 2017/8/11 50 20626 Epsilon Tech 2015/4/26 51 20636 TatSan 2017/11/28 52 22216 Qinisar 2014/10/8 53 22329 VON 2013/4/11 54 22740 NetaAssist 2019/2/26 55 56 57 58 Client Contact Email Brad Gorman bgorman@verisize.com.au Kanji Bhodia kbhodi acl acne.com.au Sevedalireza Vaziri svaziri@firstfinance.com.au Vasileios Giotsas vgiotsas@colot. com. au Geoffrey Huston ghuston@ctx com.au Benedikt Stockebrand bstockebrand@stepsittraining.com, Petr Spaek ppaek@step ahead. com, au Tarek Fouad tfouad@duet. com, au Steven Leander sleander@axellgroup.com.au Kevin Pillay kpillay@bytesize. com, au Miquel van Smoorenburg mvan smoorenburg@dataprosys.com : Lukasz Tanczura ljanczur a@picsure.com.au Christian Kaufmann ckaufmann@ripplecom.com, au Dennis Thomas dthomas@pinkcloudnetworks.com.au Jonathan Freeman ifreeman@cyber dataprocessing.com. Mehmet Tik mtik@toprocesse.com.au Tohn Hill jhill@ctx.com.au Brian Nisbet bnisbet@heatproof. com.au Sepehr Ashoori sashoori@collingsuniversity.com. : Tor di Palet Martinez ipalet martinez@asetplc.com.au Steve Balon sbalon@denil.com.au Orlin Tenchev otenchev@zimsales.com.au Musallam Alfarsi malfarsi@intelligencesystems.com. Sebastian Becker sbecker@respiranetworks.com.au Imas Bagdonas ibagdonas@eyn. com.au Noora Balouma nb alouma@pilcostre ambank.com.au Christoph Dietzel cdietzel@xlaninternetexchangecor Shahab Vahabzadeh svahabzadeh@icant. com, au Zubair Bin Abdul Kadar Szshaik@xi zlabs.com.au Hannaneh Haji seyedjavadi khajisevedjavadi@parmistechnolog: Marius Gruen mgruen@euro. com. au Ondej Caletka ocaletka@toprocesses.com.au Ulf Kieber ukieber@ozlev.com.au Ihor Baranovskyi i baranovskyi@zconnect, inc.com.au Kevin Pack kpack@ahanetworks.com.au Ernest Byaruhanga ebyaruhanga@westtelco.com.au Karolna Hlobilov khlobilov@ebonytelecoms.com.au Milad Afshari mafshari@wwt. com, au Miles McCredie mmccredi emojbal.com.au Ole Jacobsen ojacobsen@fzigfibre.com.au Gery Van Emelen van emelen@chirahtechnologies.c Sebastian Lohff slohff@ares. com. au Ionut Sandu isandu@ipi bucharest. com, au Knut A. Syed ksyed@shawconstruction.com.au Piotr Strzyewski pstrzyewski@epsilontech.com.au Seyed Ahmad Mousavi smous avi@tatsan. com. au Uta Meier-Hahn umeier-hahn@ginisar.com.au Badar Al Mamari bal mamari@uon.com.au Paul Thornton pthorntonnetaassist.com.au 4 5 4 9 12 21 6 21 3 3 4 24 3 14 7 12 3 15 6 5 5 6 7 24 3 Overhead and Staff Staff Costs Annual Weekend Extra: 0 Indirect Costs Rent Yages for permanent staff Insurance Advertising Kitchen Equipment Total Monthly $3,100.00 $4,500.00 $265.00 $115.00 $80.00 Temporary Staf: Standard Rate:e Temp Chef 68. 24 Wait Staff 55.89 General Help 33.09 Cleaning Staff 21. 47 Annual Services and Utilities Electriricty and Gas Internet and Phone POS Fees Total Monthly $150.00 $55.00 $35.00 Monthly Supplies Cleaning Equipment General Kitchen Supplies Stationery and Office Suppies Total Annual $950.00 $2,250.00 $460.00 TOTAL OVERHEADS Days worked in a year (estimate) : 240 Overheads on a job are calculated as a percetage of these days D E F G I K L M N Het Gift? Status Clients Total Tobs Tob Range 1 5 10 20 Status Bronze Silver Gold Platinum Jobs 14 2 18 8 15 4 14 5 8 21 New Start Date 2019/12/29 Loyalty Date 2014/1/1 New Starters Free Gifts Total Catering TL 302 10 3 6 7 14 3 1 2 15 9 21 4 6 B C 3 4 5 Client IOrganisation Join Date 6 10130 Verisize 2014/7/13 7 10195 LACNE 2019/1/24 8 10315 First Finance 2015/4/22 910540 Colot 2016/4/12 10 10639 CTX 2016/7/15 11 10679 Steps IT Training 2019/8/24 12 10932 StepAhead 2013/5/12 13 11230 Duet 2015/5/18 14 11280 Axell Group 2013/3/15 15 11325 ByteSize 2013/12/7 16 11344 Data Pro Sys 2016/7/9 17 11365 PicSure 2015/2/13 18 11584 Ripple Com 2020/3/28 19 11646 Pink Cloud Networks 2018/7/20 20 11762 Cyber Data Processin:2014/4/7 21 11854 TQ Processe 2014/1/17 22 11958 CTX 2019/12/26 23 12136 HeatProof 2019/10/30 24 12141 Collings University 2018/2/16 25 12345 ASET PLC 2016/11/7 26 12443 DENIL 2017/2/11 27 12714 Zim Sales 2013/10/30 28 12802 Intelligence Systems 2018/5/22 29 12808 Respira Networks 2015/12/17 30 12811 EYN 2017/9/4 3112838 Pilco Streambark 2015/6/5 32 13063 XLAN Internet Exchan: 2017/5/18 33 13301 ICANT 2018/4/4 34 13824 Wiz Labs 2017/9/11 35 13875 Parmis Technologies 2014/5/13 36 14051 EuroM 2014/2/27 37 14504 TQ Processes 2018/11/1 38 14515 Oglev 2013/5/16 39 15329 Zconnect, Inc 2017/12/7 40 15458 AHA Networks 2019/4/21 41 15627 West Telco 2017/11/30 42 15928 Ebony Telecoms 2013/3/19 43 15957 WWT 2019/7/12 44 17091 Mojbal 2014/2/26 45 17464 Fzig Fibre 2014/9/4 46 17769 Chirah Technologies 2017/5/8 47 18487 Ares 2019/8/8 48 18536 IPI Bucharest 2015/10/7 49 19488 Shaw Construction 2017/8/11 50 20626 Epsilon Tech 2015/4/26 51 20636 TatSan 2017/11/28 52 22216 Qinisar 2014/10/8 53 22329 VON 2013/4/11 54 22740 NetaAssist 2019/2/26 55 56 57 58 Client Contact Email Brad Gorman bgorman@verisize.com.au Kanji Bhodia kbhodi acl acne.com.au Sevedalireza Vaziri svaziri@firstfinance.com.au Vasileios Giotsas vgiotsas@colot. com. au Geoffrey Huston ghuston@ctx com.au Benedikt Stockebrand bstockebrand@stepsittraining.com, Petr Spaek ppaek@step ahead. com, au Tarek Fouad tfouad@duet. com, au Steven Leander sleander@axellgroup.com.au Kevin Pillay kpillay@bytesize. com, au Miquel van Smoorenburg mvan smoorenburg@dataprosys.com : Lukasz Tanczura ljanczur a@picsure.com.au Christian Kaufmann ckaufmann@ripplecom.com, au Dennis Thomas dthomas@pinkcloudnetworks.com.au Jonathan Freeman ifreeman@cyber dataprocessing.com. Mehmet Tik mtik@toprocesse.com.au Tohn Hill jhill@ctx.com.au Brian Nisbet bnisbet@heatproof. com.au Sepehr Ashoori sashoori@collingsuniversity.com. : Tor di Palet Martinez ipalet martinez@asetplc.com.au Steve Balon sbalon@denil.com.au Orlin Tenchev otenchev@zimsales.com.au Musallam Alfarsi malfarsi@intelligencesystems.com. Sebastian Becker sbecker@respiranetworks.com.au Imas Bagdonas ibagdonas@eyn. com.au Noora Balouma nb alouma@pilcostre ambank.com.au Christoph Dietzel cdietzel@xlaninternetexchangecor Shahab Vahabzadeh svahabzadeh@icant. com, au Zubair Bin Abdul Kadar Szshaik@xi zlabs.com.au Hannaneh Haji seyedjavadi khajisevedjavadi@parmistechnolog: Marius Gruen mgruen@euro. com. au Ondej Caletka ocaletka@toprocesses.com.au Ulf Kieber ukieber@ozlev.com.au Ihor Baranovskyi i baranovskyi@zconnect, inc.com.au Kevin Pack kpack@ahanetworks.com.au Ernest Byaruhanga ebyaruhanga@westtelco.com.au Karolna Hlobilov khlobilov@ebonytelecoms.com.au Milad Afshari mafshari@wwt. com, au Miles McCredie mmccredi emojbal.com.au Ole Jacobsen ojacobsen@fzigfibre.com.au Gery Van Emelen van emelen@chirahtechnologies.c Sebastian Lohff slohff@ares. com. au Ionut Sandu isandu@ipi bucharest. com, au Knut A. Syed ksyed@shawconstruction.com.au Piotr Strzyewski pstrzyewski@epsilontech.com.au Seyed Ahmad Mousavi smous avi@tatsan. com. au Uta Meier-Hahn umeier-hahn@ginisar.com.au Badar Al Mamari bal mamari@uon.com.au Paul Thornton pthorntonnetaassist.com.au 4 5 4 9 12 21 6 21 3 3 4 24 3 14 7 12 3 15 6 5 5 6 7 24 3
