Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Owl Corporation acquired 90% of Barn Corporation on January 1, 2015 for 72,000 cash At this date, Barn's stockholders' equity consisted of Common stock 30,000
Owl Corporation acquired 90% of Barn Corporation on January 1, 2015 for | 72,000 | cash | ||||||
At this date, Barn's stockholders' equity consisted of | ||||||||
Common stock | 30,000 | |||||||
Retained earnings | 30,000 | |||||||
Barn's noncontrolling interest was deemed to be worth | 8,000 | |||||||
The difference between the price paid by Owl and the underlying equity acquired in Barn | ||||||||
was allocated to a plant asset with a remaining straight-line life of | 10 | years | ||||||
It was overvalued by | 5,000 | |||||||
The remainder was attributable to goodwill. | ||||||||
Barn Corporation's accumulated depreciation on the date of acquisition | 197,000 |
|
Complete the below consolidation working papers for Owl and Barn for 2015 | ||||||||
Owl | Barn | Debit | Credit | Consol. | ||||
Sales | 60,000 | 22,000 | ||||||
Cost of sales | -13,000 | -9,500 | ||||||
Depreciation expense | -2,000 | -3,000 | ||||||
Other expenses | -23,000 | -6,100 | ||||||
Income from Barn | 3,510 | |||||||
Consolidated net income | 25,510 | 3,400 | ||||||
Net income attributable to NCI | ||||||||
Net income attributable to parent | 25,510 | 3,400 | ||||||
Beginning retained earnings | 25,000 | 30,000 | ||||||
Net income | 25,510 | 3,400 | ||||||
Dividends | -15,000 | -3,000 | ||||||
Ending retained earnings | 35,510 | 30,400 | ||||||
Cash | 26,520 | 7,000 | ||||||
Accounts receivable | 22,000 | 10,000 | ||||||
Inventories | 20,000 | 14,000 | ||||||
Land | 27,000 | 42,000 | ||||||
Buildings & equipment | 270,000 | 238,000 | ||||||
Accumulated depreciation | -200,000 | -200,000 | ||||||
Investment in Barn | 72,810 | |||||||
Goodwill | ||||||||
Total assets | 238,330 | 111,000 | ||||||
Accounts payable | 32,820 | 50,600 | ||||||
Common stock | 170,000 | 30,000 | ||||||
Retained earnings | 35,510 | 30,400 | ||||||
Non-controlling interest | ||||||||
Total liabilities & stockholders' equity | 238,330 | 111,000 |
|
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started