Question
P made a 75% investment of Ksh.20 million in H on 31.12.2006 when the net assets of H were Ksh.24 million (issued capital Ksh.12 million
P made a 75% investment of Ksh.20 million in H on 31.12.2006 when the net assets of H were Ksh.24 million (issued capital Ksh.12 million plus retained earnings Ksh.12 million). On 31.12.2007, H made a 60% investment of Ksh.10 million in S when the net assets of S were Ksh.15 million (issued capital Ksh.10 million plus retained earnings Ksh.5 million).None of the entities has issued new shares since 31.12.2006. There has been no impairment of goodwill since the acquisitions. The group policy is to value non-controlling interest at the proportionate share of net assets of the subsidiary. The summarised statement of nancial position at 31.12.2008 and income statement of the three entities are shown below:
Statement of financial position
P | H | S | |||||
Ksh."million" | Ksh."million" | Ksh."million" | |||||
Investment in subsidiaries | 20 | 10 | |||||
Non-current assets | 30 | 20 | 20 | ||||
Net current assets | 10 | 6 | 5 | ||||
60 | 36 | 25 | |||||
Issued capital | 30 | 12 | 10 | ||||
Retained earnings | 30 | 24 | 15 | ||||
60 | 36 | 25 | |||||
Income statement |
|
| |||||
P | H | S |
| ||||
Ksh."million" | Ksh."million" | Ksh."million" |
| ||||
Revenue | 100 | 80 | 60 |
| |||
Cost of sales | 50 | 40 | 30 |
| |||
Gross profit | 50 | 40 | 30 |
| |||
Other operating expenses | 25 | 20 | 15 |
| |||
Investment income (intra-group) | 6 | 3 |
| ||||
Profit before tax | 31 | 23 | 15 |
| |||
Income tax expense | 9 | 6 | 5 |
| |||
Profit for the period | 22 | 17 | 10 |
| |||
Required:
Prepare consolidated statement of financial position of the P group as at 31:12:2008 and the income statement for the year ended 31.12.2008.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started