P10.1 Prepare flexible budget and budget report for manufacturing overhead Bumblebee Company estimates that 300,000 direct labor hours will be worked during the coming year, 2022, in the Packaging Department. On this basis, the following budgeted manufacturing overhead cost data are computed for the year. It is estimated that direct labor hours worked each month will range from 27,000 to 36,000 hours. During October, 27,000 direct labor hours were worked, and the following overhead costs were incurred. Fixed overhead costs: supervision $8,000, depreciation $6,000, insurance $2,460, rent $2,000, and property taxes $1,500. Variable overhead costs: indirect labor $12,432, indirect materials $7,680, repairs $6,100, utilities $6,840, and lubricants $1,920. Instructions a. Prepare a monthly manufacturing overhead flexible budget for each increment of 3,000 direct labor hours over the relevant range for the year ending December 31, 2022. b. Prepare a flexible budget report for October. c. Comment on management's efficiency in controlling manufacturing overhead costs in October. NOTE: Enter a formula, a cell reference, or a value (if you are unable to reference a cell), into the yellow shaded input cells. BUMBLEBEE COMPANY Packaging Department Manufacturing Overhead Flexible Budget Report For the Month Ended October 31, 2022 BUMBLEBEE COMPANY Packaging Department Monthly Manufacturing Overhead Flexible Budget For the Year 2022 \begin{tabular}{|c|c|c|c|c|} \hline Activity level & & & & \\ \hline Direct labor hours & 27,000 & 30,000 & 33,000 & 36,000 \\ \hline & & & & 38 \\ \hline Variable costs & & & & U or F \\ \hline Indirect labor & = & & & \\ \hline Indirect materials & & & & \\ \hline Repairs & & \begin{tabular}{|l|l|} x \\ \end{tabular} & & \\ \hline Utilities & 8 & & & \\ \hline Lubricants & 38 & \begin{tabular}{|l|l|} \\ \end{tabular} & & \\ \hline Total variable costs & +3 & & & \\ \hline & & & & \\ \hline Fixed costs & & & & \\ \hline Supervision & & & 3 & \\ \hline Depreciation & & & & \\ \hline Insurance & & +8 & & \\ \hline Rent & & & & \\ \hline Property taxes & & & & + \\ \hline Total fixed costs & & & + & \\ \hline Total costs & & & & \\ \hline Iotar cosis & & & & \\ \hline \end{tabular}