P10-11 Calculating Project Cash Flow from Assets [LO1]

Quad Enterprises is considering a new 3-year expansion project that requires an initial fixed asset investment of $4.266 million. The fixed asset will be depreciated straight-line to zero over its 3-year tax life, after which time it will have a market value of $331,800. The project requires an initial investment in net working capital of $474,000. The project is estimated to generate $3,792,000 in annual sales, with costs of $1,516,800. The tax rate is 23 percent and the required return on the project is 17 percent.

What is the project's Year 0 net cash flow?

What is the project's Year 1 net cash flow?

What is the project's Year 2 net cash flow?

What is the project's Year 3 net cash flow?

What is the NPV?