P12-1 (Algo) Preparing a Statement of Cash Flows (Indirect Method) LO12-1, 12-2, 12-4, 12-6 Sharp Screen...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
P12-1 (Algo) Preparing a Statement of Cash Flows (Indirect Method) LO12-1, 12-2, 12-4, 12-6 Sharp Screen Films, Incorporated, is developing its annual financial statements at December 31, current year. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized as follows: Balance sheet at December 31 Cash Accounts receivable Merchandise inventory Property and equipment Less Accumulated depreciation Accounts payable Wages payable Note payable, long-term Common stock and additional paid-in capital Retained earnings Income statement for current year Sales Cost of goods sold Depreciation expense Other expenses Net income Current Year Prior Year $ 67,250 20,050 26,050 214,350 (63,700) $ 264,000 $ 13,700 5,500 64,200 104,500 76,100 $ 264,000 $ 214,000 111,000 15,650 44,900 $ 66,400 26,050 21,000 153,300 (48,050) $ 218,700 $ 24,100 6,100 76,300 67,900 44,300 $ 218,700 $ 42,450 Additional Data: a. Bought equipment for cash, $61,050. b. Paid $12,100 on the long-term note payable. c. Issued new shares of stock for $36,600 cash. d. Dividends of $10,650 were declared and paid. e. Other expenses all relate to wages. f. Accounts payable includes only inventory purchases made on credit. Required: 1. Prepare the statement of cash flows using the indirect method for the year ended December 31, current year. Note: List cash outflows as negative amounts. SHARP SCREEN FILMS, INCORPORATED Statement of Cash Flows For the Year Ended December 31, Current Year Cash flows from operating activities: Adjustments to reconcile net income to net cash provided by operating activities: Cash flows from investing activities: 0 0 P12-1 (Algo) Preparing a Statement of Cash Flows (Indirect Method) LO12-1, 12-2, 12-4, 12-6 Sharp Screen Films, Incorporated, is developing its annual financial statements at December 31, current year. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized as follows: Balance sheet at December 31 Cash Accounts receivable Merchandise inventory Property and equipment Less Accumulated depreciation Accounts payable Wages payable Note payable, long-term Common stock and additional paid-in capital Retained earnings Income statement for current year Sales Cost of goods sold Depreciation expense Other expenses Net income Current Year Prior Year $ 67,250 20,050 26,050 214,350 (63,700) $ 264,000 $ 13,700 5,500 64,200 104,500 76,100 $ 264,000 $ 214,000 111,000 15,650 44,900 $ 66,400 26,050 21,000 153,300 (48,050) $ 218,700 $ 24,100 6,100 76,300 67,900 44,300 $ 218,700 $ 42,450 Additional Data: a. Bought equipment for cash, $61,050. b. Paid $12,100 on the long-term note payable. c. Issued new shares of stock for $36,600 cash. d. Dividends of $10,650 were declared and paid. e. Other expenses all relate to wages. f. Accounts payable includes only inventory purchases made on credit. Required: 1. Prepare the statement of cash flows using the indirect method for the year ended December 31, current year. Note: List cash outflows as negative amounts. SHARP SCREEN FILMS, INCORPORATED Statement of Cash Flows For the Year Ended December 31, Current Year Cash flows from operating activities: Adjustments to reconcile net income to net cash provided by operating activities: Cash flows from investing activities: 0 0
Expert Answer:
Posted Date:
Students also viewed these accounting questions
-
Sugar (C12H22O11) is a molecular compound that stays together inwater, while NaCl and MgSO4?7H2O are ionic compounds that dissociate into cations andanions as illustrated in the NaCl example below:...
-
The California State University (CSU) system consists of 23 campuses, from San Diego State in the south to Humboldt State near the Oregon border. A CSU administrator wishes to make an inference about...
-
52240.8012859549.8585217158.7018941051.1176734997.0249240217.8602741149.8172423858.30474-10901.046989478.15862338861.7695848642.9666717612.5727921970.5449649967.8430156065.2531866358.12648-3669.430457...
-
Calculate from the following informations: 1. P/V Ratio. 2. B.E.P. 3. Margin of Safety. 4. Total Contribution Margin. 2006 2007 Rs. Rs. Sales 1,20,000 1,80,000 Less: Variable Costs Contribution...
-
Selzer & Hollinger, a low-cost legal ï¬rm, has set time standards for each of the two basic legal services it offers, which include the following: Over the past month, Selzer & Hollinger has...
-
Suppose S = 70, X = 65, r = 0.05, p = 0.6, Cu = 7.17, Cd = 1.22 and there is one period left in an American call's life. What will the option be worth? Assume non-continuous compounding. a. 6.83 b....
-
Refer to Figure 6.3.2. If the real wage is $20 an hour, a labour 43) A) surplus occurs and the real wage rises. B) surplus occurs and the demand for labour increases. C) surplus occurs and the real...
-
Question 37 Plantito Inc., produces potted plants. For next year, Pietro predicts that 45,000 units will be produced, with the following total costs: Direct materials Direct labor ? 80,000 Variable...
-
When you are to design a data transmission system, you have two key considerations to work with: data rate and distance, with emphasis placed on achieving the highest data rates over the longest...
-
How much work does a supermarket checkout attendant do on a can of soup he pushes 0.600 m horizontally with a force of 5.00 N? Express your answer in joules and kilocalories. 3 . (a) Calculate the...
-
Suppose in its income statement for the year ended June 30, 2022, The Clorox Company reported the following condensed data (dollars in millions). Salaries and wages expenses$460 Research and...
-
Consider the extensive form game show in the figure below. How many strategies does Player 2 have in this game? (2,2,1) b (2,4,2) 03 by 03 02 dz (4.2,0) (2.0.2) (0.3.4) (3,5,3) (3,1,2)
-
Z = 0.96
-
Respond to the ethical judgments required based on the following scenarios. Scenario 1. Assume you have collected a sample using MUS and that you have evaluated that sample to calculate a total...
-
Has the organization developed any particular competencies in any of the marketing areas?
-
What background/skills do they appear to have?
-
Who are the members of the board of directors? The top management team?
Study smarter with the SolutionInn App