P5.1 Consolidation Working Paper, Date of Acquisition On July 1, 2020, percent of the common stock of Schmidt Confections. The $1.2 billion purchase ate of Acquisition On July 1, 2020. Petra Foods acquired 75 The acquisition entry is reflected below in the two companies' balance sheets just e two companies' balance sheets just after the acquisition. Balance Sheets at July 1, 2020 Petra Schmidt (in millions) 325 Assets Current assets ............... Property, plant and equipment, net ... Investment in Schmidt. Patents and trademarks..... $1,500 1,600 1,200 1,300 $5,600 Total assets ......... $ 100 Liabilities and Shareholders' Equity Current liabilities.......... Long-term liabilities. Common stock, par value .......... Additional paid-in capital ......... Retained earnings .......... Treasury stock . . . . . . . . . . . . . Accumulated other comprehensive income (loss)..... Total liabilities and shareholders' equity .... $1,600 1,900 300 1,950 3,900 (4,000) (50) $5,600 300 $1,000 Independent appraisals produced the following fair value estimates for certain of Schmidt's previously recorded assets and liabilities. In addition, previously unreported customer-related intangibles have an estimated fair value of $30 million. Schmidt's noncontrolling interest has an estimated fair value of 1 million. (in millions) Fair value Book value Property, plant and equipment, net .... Patents and trademarks.. Long-term liabilities ...... $600 $400 120 375 75 400 Required a. Prepare a schedule to compute the total goodwill and its allocation to the controlling and non ling interest. b. Prepare a working paper to consolidate the balance sheets of Petra and Schmidt at July 1. c. Prepare a formal consolidated balance sheet for Petra and Schmidt at July 1, 2020. Consolidated Ralano che lling and noncontrol midt at July 1, 2020 52