P7.9 Translated/Remeasured Trial Balances On January 1, 2019, the UK subsidiary of U.S. Intema- tional Corporation had the following condensed balance sheet, in pounds sterling (in millions): Assets Cash and receivables............ Inventory (FIFO)................ Plant assets ....... Accumulated depreciation ........ Total assets..... 2,000 2,200 1,600 (400) 5,400 Liabilities and equity Accounts payable.... Long-term debt................. Equity ........................ 2,100 1,200 2,100 Total liabilities and equity ......... 5,400 The exchange rate on January 1, 2019 was $1.20/. Inventory at January 1 was purchased when the ex- change rate was $1.18/. Plant assets at January 1 were acquired when the exchange rate was $1.80/. Plant assets costing 200 million were purchased when the exchange rate was $1.22/. Depreciation of 50 was taken on these plant assets in 2019. At the end of 2019, the subsidiary reported the following trial balance: (In millions) Dr (Cr) nimit ommnimit on mmnum it immo imati Cash and receivables... Inventory (FIFO)......... Plant assets ......... Accumulated depreciation .. Accounts payable.. Long-term debt... Equity, January 1.................... Sales............. Cost of goods sold .................. Depreciation expense................ Other operating expenses ............. Total ............ 2,660 2,500 1,800 (560) (2,200) (1,100) (2,100) (4,000) 2,000 160 840 0 The ending inventory was purchased when the exchange rate was $1.28/. Sales and other operating expenses occurred evenly over the year. At year-end, the exchange rate was $1.30/; the average for the year was $1.25/. Required a. Prepare the remeasured December 31, 2019 trial balance of the U.K. subsidiary, assuming the U.S. dollar is the functional currency of the subsidiary. Assume the remeasured balance of equity on Janu- ary 1, 2019 was $3,196 million. Prepare a schedule to calculate the remeasurement gain or loss for 2019. b. Repeat part a, assuming the pound is the functional currency of the subsidiary. Assume the translated balance of equity on January 1, 2019, is $2,520 million. Prepare a schedule to calculate the transla- tion gain or loss for 2019. Calculation of Remeasurement (Gain) or Loss Exposed position, January 1, 2019 Sales Other Expenses . T Exposed position, December 31, 2019 Remeasurement Loss (Gain) Please Retry! b. Repeat part a. assuming the pound is the functional currency of the subsidiary. Assume the translated balance of equity on January 1, 2019 is $2,520 million. Prepare a schedule to calculate the translation gain or loss. Account Cash and receivables Inventory Plant assets Accumulated depreciation Accounts payable Long-term debt Equity Sales Cost of goods sold Depreciation expense Other operating expenses Other comprehensive (income) or loss 2,660 2,500 1,800 (560) (2,200) (1,100) (2,100) (4,000) 2,000 160 840 Good Job! Calculation of Translation (Gain) or Loss $/ Exposed position, January 1, 2019 Exposed position, December 31, 2019 Translation (gain) loss Please Retry! P7.9 Translated/Remeasured Trial Balances On January 1, 2019, the UK subsidiary of U.S. Intema- tional Corporation had the following condensed balance sheet, in pounds sterling (in millions): Assets Cash and receivables............ Inventory (FIFO)................ Plant assets ....... Accumulated depreciation ........ Total assets..... 2,000 2,200 1,600 (400) 5,400 Liabilities and equity Accounts payable.... Long-term debt................. Equity ........................ 2,100 1,200 2,100 Total liabilities and equity ......... 5,400 The exchange rate on January 1, 2019 was $1.20/. Inventory at January 1 was purchased when the ex- change rate was $1.18/. Plant assets at January 1 were acquired when the exchange rate was $1.80/. Plant assets costing 200 million were purchased when the exchange rate was $1.22/. Depreciation of 50 was taken on these plant assets in 2019. At the end of 2019, the subsidiary reported the following trial balance: (In millions) Dr (Cr) nimit ommnimit on mmnum it immo imati Cash and receivables... Inventory (FIFO)......... Plant assets ......... Accumulated depreciation .. Accounts payable.. Long-term debt... Equity, January 1.................... Sales............. Cost of goods sold .................. Depreciation expense................ Other operating expenses ............. Total ............ 2,660 2,500 1,800 (560) (2,200) (1,100) (2,100) (4,000) 2,000 160 840 0 The ending inventory was purchased when the exchange rate was $1.28/. Sales and other operating expenses occurred evenly over the year. At year-end, the exchange rate was $1.30/; the average for the year was $1.25/. Required a. Prepare the remeasured December 31, 2019 trial balance of the U.K. subsidiary, assuming the U.S. dollar is the functional currency of the subsidiary. Assume the remeasured balance of equity on Janu- ary 1, 2019 was $3,196 million. Prepare a schedule to calculate the remeasurement gain or loss for 2019. b. Repeat part a, assuming the pound is the functional currency of the subsidiary. Assume the translated balance of equity on January 1, 2019, is $2,520 million. Prepare a schedule to calculate the transla- tion gain or loss for 2019. Calculation of Remeasurement (Gain) or Loss Exposed position, January 1, 2019 Sales Other Expenses . T Exposed position, December 31, 2019 Remeasurement Loss (Gain) Please Retry! b. Repeat part a. assuming the pound is the functional currency of the subsidiary. Assume the translated balance of equity on January 1, 2019 is $2,520 million. Prepare a schedule to calculate the translation gain or loss. Account Cash and receivables Inventory Plant assets Accumulated depreciation Accounts payable Long-term debt Equity Sales Cost of goods sold Depreciation expense Other operating expenses Other comprehensive (income) or loss 2,660 2,500 1,800 (560) (2,200) (1,100) (2,100) (4,000) 2,000 160 840 Good Job! Calculation of Translation (Gain) or Loss $/ Exposed position, January 1, 2019 Exposed position, December 31, 2019 Translation (gain) loss Please Retry