Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

PA 7 . LO 7 . 3 Fill in the missing information from the following schedules: Sales Budget, For the Year Ending December 3 1

PA 7. LO 7.3Fill in the missing information from the following schedules: Sales Budget, For the Year Ending December 31,2018, Quarter 1, Quarter 2, Quarter 3, Quarter 4, Total (respectively): Expected sales (units)7,500,8,250,8,750,9.000,?; Sales price per unit $45,50,50,55; Total sales revenue $337,500,412,500,437,500,?,? Production Budget For the Year Ending December 31,2018, Quarter 1, Quarter 2, Quarter 3, Quarter 4, Q 1Year 2(respectively): Expected Sales 7,500,8,250,8,750,9,000,8,000; plus Desired ending inventory 1,650,1,750,1,800,?,900; Total required units 9,150,10,000,10,550,10,600,8,900; minus Beginning Inventory 1,500,1,650,1,750,1,800,1,600; Equals required production 7,650,8,350,8800,?,7,300; Total ? Direct Materials Budget, For the Year Ending December 31,2018, Quarter 1, Quarter 2, Quarter 3, Quarter 4, Total (respectively): Units to be produced 7,650,8,350,8,800,8,800,33,600; Times Direct material per unit 2,2,2,2,2; Total pounds needed for production 15,300,16,700,17,600,17,600,67,200; Add: desired ending inventory 4,175,4,400,4,400,3,650,3,650; Total material required 19,475,21,100,22,000,21,250,70,850; Less: beginning inventory 0,4,175,4,400,4,400,; Pounds of direct material purchase requirements 19,475,16,925,17,600,16,850,70,850; Cost per pound $1.50,1.50,1.50,1.50,1.50; Total cost of direct material purchase $29,213,25,388,26,400,25,275,106,275; Total ? $106,275. Direct Labor Budget, For the Year Ending December 31,2018, Quarter 1, Quarter 2, Quarter 3, Quarter 4, Total (respectively): Units to be produced 7,650,8,350,8,800,8,800,33,600; Direct labor hours per unit 0.75,0.75,0.75,0.75,0.75; Total required direct labor hours 5,738,6,263,6,600,6,600,25,200; Labor cost per hour $25,25,25,25,25; Total direct labor cost $143,438,156,563,165,000,165,000,630,000.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

College Accounting Chapters 1-13

Authors: John Price, M. David Haddock, Michael Farina

15th Edition

125999516X, 9781259995163

More Books

Students also viewed these Accounting questions

Question

Describe Humes general approach to the problem of causality.

Answered: 1 week ago