pacuu uv Even so, we need to know how to do it. Below you will find a table of expected future cash flows for Disney. Assume a WACC of 8.6% and a terminal value based upon 17.0 times cash flow. Disney's stock price is currently trading at $153.21. Does your NPV analysis suggest you buy the shares? What is your NPV valuation of Disney shares. FY 2022 923 B.6% FY 2023 10.15 FY2024 11.17 FY 2025 1229 FY 2026 13.51 FY 2027 14SY FY 2021 16:35 FY 2020 17.99 FY 2830 19.79 FY 2031 21.78 Free Caan Flow the Fum kerage WRCC Penage Price to Free Cash Flow 17.0