Page

$18$

of $24$

IX$.$ Earnings Per Share And Cash Flow Per Share For DELL For FY $2010$

Table $9$

$\backslash$table$[[\backslash$table$[[$Period ending$]],$FY$2009,$FY $2008,$FY $2007,$FY$2006,$FY$09-08,$FY$08-07,$FY$07-06,$Average,$2010$ Expectafions$],[1)$ Total revenue,$61,101,000,61,133,000,57,420,000,55,788,000,-0\mathrm{.}05\%,6\mathrm{.}47\%,2\mathrm{.}93\%,3\mathrm{.}11\%,55,018,700],[\backslash$table$[[2,$Cost of revenue$]],50,144,000,49,462,000,47,904,000,45,897,000,82\mathrm{.}07\%,80\mathrm{.}91\%,83\mathrm{.}43\%,82\mathrm{.}13\%,45,190,176],[3.$ Gross prolit,$10,957,000,11,671,000,9,516,000,9\mathrm{.}891,000,17\mathrm{.}93\%,10\mathrm{.}0\%\%,18\mathrm{.}57\%,17\mathrm{.}87\%,0,829,524],[$Operaing expenses,,,,,,,,,$],[5$ Research & development,$683,000,610,000,498,000,458,000,1\mathrm{.}09\%,1\mathrm{.}00\%,0\mathrm{.}87\%,0\mathrm{.}88\%,541,085],[6.$ Selling general & adminis rrative,$7,102,000,7\mathrm{.}538,000,5,948,000,5,051,000,11,1\mathrm{.}82\%,12\mathrm{.}33\%,10\mathrm{.}38\%,11\mathrm{.}44\%,6,292,902],[\backslash$table$[[7,$Non$-$recurring$]],2,000,83,000,-1,=,0\mathrm{.}00\%,0\mathrm{.}14\%,0\mathrm{.}00\%,0\mathrm{.}05\%,25,500],[+2,-,-,,-2,,,,,],[9$ Total operating expenses,$7,767,000,8,231,000,8,446,000,5,509,000,-5\mathrm{.}64\%,27\mathrm{.}69\%,17\mathrm{.}01\%,13\mathrm{.}02\%,4,858,467],[1)$ Operating income or loss,$3,190,000,3,440,000,3,070,000,4,382,000,-7\mathrm{.}27\%,12\mathrm{.}05\%,-29\mathrm{.}94\%,-8\mathrm{.}39\%,4,970,057],[1)$ Income from continuing operations,,,,,,,,,$],[1)$ Total other income$/$expenses net,$227,000,481,000,343,000,,0\mathrm{.}37\%,0\mathrm{.}75\%,0\mathrm{.}60\%,0\mathrm{.}57\%,315,890],[\backslash$table$[[1,$Eamings before interest and taxes$]],3,417,000,3,872,000,3,390,000,,5\mathrm{.}59\%,6\mathrm{.}33\%,5\mathrm{.}90\%,5\mathrm{.}94\%,5,286,046],[1)$ Interest expense,$(93,000),(45,000),(45,000),(29,000),-0\mathrm{.}15\%,-0\mathrm{.}07\%,-0\mathrm{.}08\%,-0\mathrm{.}10\%,(55,788)],[1)$ Income before tax,$3,324,000,3,827,000,3,345,000,4,608,000,5\mathrm{.}44\%,6\mathrm{.}26\%,5\mathrm{.}83\%,5\mathrm{.}84\%,5,230,259],[1)$ Income tax expense,$(848,000),(880,000),(762,000),(1,006,000),-1\mathrm{.}38\%,-1\mathrm{.}44\%,-1\mathrm{.}33\%,-1\mathrm{.}38\%,(761,315)],[1)$ Minority interest,,$(29,000),(23,000),,,,,,],[1)$ Net income from continuing ops,$2,478,000,2,947,000,2,583,000,3,602,000,-15\mathrm{.}91\%,14\mathrm{.}08\%,-28\mathrm{.}29\%,-10\mathrm{.}04\%,4,468,944],[1)$ Nonrecurring events,,sin$,,$m$-$x$=1-$x$,,,,,],[2)$ Discontinued operations,,,,,,,,,$],[2$ Extraordinary items,$=,-,=-,$E$,,,,,],[2$ Effect of accounting changes,$-,,-,,,,,,],[2.$ Other items,,,$-2,-,,,,,],[2.$ Net income,$2,478,000,2,947,000,2,583,000,3,602,000,-15\mathrm{.}91\%,14\mathrm{.}09\%,-28\mathrm{.}29\%,-10\mathrm{.}04\%,4,468,944],[2.$ Preferred stock and other adjustment,,,,,,,,,$],[2$ Net income applicable to common shares,$2,478,000,2,947,000,2,583,000,3,602,000,-15\mathrm{.}21\%,14\mathrm{.}08\%,-28\mathrm{.}29\%,-10\mathrm{.}04\%,4,468,944],[2$ Basic earnings per share,$1\mathrm{.}26,1\mathrm{.}50,1\mathrm{.}32,1\mathrm{.}84,0\mathrm{.}00000207\%,0\mathrm{.}00000246\%,0\mathrm{.}00000230\%,0\mathrm{.}00000227\%,2\mathrm{.}28],[(1\mathrm{.}96$B shares outstanding$),,,,,,,,,]]$