Question
Palisade Creek Co. is a merchandising business. The account balances for Palisade Creek Co. as of May 1, 2016 (unless otherwise indicated), are as follows:
Palisade Creek Co. is a merchandising business. The account balances for Palisade Creek Co. as of May 1, 2016 (unless otherwise indicated), are as follows:
110 | Cash | $83,600 |
112 | Accounts Receivable | 233,900 |
115 | Merchandise Inventory | 624,400 |
116 | Estimated Returns Inventory | 28,000 |
117 | Prepaid Insurance | 16,800 |
118 | Store Supplies | 11,400 |
123 | Store Equipment | 569,500 |
124 | Accumulated DepreciationStore Equipment | 56,700 |
210 | Accounts Payable | 96,600 |
211 | Salaries Payable | |
212 | Customers Refunds Payable | 50,000 |
310 | Common Stock | 100,000 |
311 | Retained Earnings | 585,300 |
312 | Dividends | 135,000 |
313 | Income Summary | |
410 | Sales | 5,069,000 |
510 | Cost of Merchandise Sold | 2,823,000 |
520 | Sales Salaries Expense | 664,800 |
521 | Advertising Expense | 281,000 |
522 | Depreciation Expense | |
523 | Store Supplies Expense | |
529 | Miscellaneous Selling Expense | 12,600 |
530 | Office Salaries Expense | 382,100 |
531 | Rent Expense | 83,700 |
532 | Insurance Expense | |
539 | Miscellaneous Administrative Expense | 7,800 |
May 1: Paid rent for May, $5,000.
Description | Post. Ref. | Debit | Credit |
---|---|---|---|
Rent Expense | |||
Cash |
May 3: Purchased merchandise on account from Martin Co., terms 2/10, n/30, FOB shipping point, $36,000.
Description | Post. Ref. | Debit | Credit |
---|---|---|---|
Merchandise Inventory | |||
Accounts Payable-Martin Co. |
May 4: Paid freight on purchase of May 3, $600.
Description | Post. Ref. | Debit | Credit |
---|---|---|---|
Merchandise Inventory | |||
Cash |
May 6: Sold merchandise on account to Korman Co., terms 2/10, n/30, FOB shipping point, $68,500. The cost of the merchandise sold was $41,000.
Description | Post. Ref. | Debit | Credit |
---|---|---|---|
Accounts Receivable-Korman Co. | |||
Sales | |||
Cost of Merchandise Sold | |||
Merchandise Inventory |
May 7: Received $22,300 cash from Halstad Co. on account.
Description | Post. Ref. | Debit | Credit |
---|---|---|---|
Cash | |||
Accounts Receivable-Halstad Co. |
May 10: Sold merchandise for cash, $54,000. The cost of the merchandise sold was $32,000.
Description | Post. Ref. | Debit | Credit |
---|---|---|---|
Cash | |||
Sales | |||
Cost of Merchandise Sold | |||
Merchandise Inventory |
May 13: Paid for merchandise purchased on May 3.
Description | Post. Ref. | Debit | Credit |
---|---|---|---|
Accounts Payable-Martin Co. | |||
Cash |
May 15: Paid advertising expense for last half of May, $11,000.
Description | Post. Ref. | Debit | Credit |
---|---|---|---|
Advertising Expense | |||
Cash |
May 16: Received cash from sale of May 6.
Description | Post. Ref. | Debit | Credit |
---|---|---|---|
Cash | |||
Accounts Receivable-Korman Co. |
May 19: Purchased merchandise for cash, $18,700.
Description | Post. Ref. | Debit | Credit |
---|---|---|---|
Merchandise Inventory | |||
Cash |
May 19: Paid $33,450 to Buttons Co. on account.
Description | Post. Ref. | Debit | Credit |
---|---|---|---|
Accounts Payable-Buttons Co. | |||
Cash |
May 20: Paid Korman Co. a cash refund of $13,230 for returned merchandise from sale of May 6. The invoice amount of the returned merchandise was $13,500 and the cost of the returned merchandise was $8,000.
Description | Post. Ref. | Debit | Credit |
---|---|---|---|
Customers Refunds Payable | |||
Cash | |||
Merchandise Inventory | |||
Estimated Returns Inventory |
May 20: Sold merchandise on account to Crescent Co., terms 1/10, n/30, FOB shipping point, $110,000. The cost of the merchandise sold was $70,000.
Description | Post. Ref. | Debit | Credit |
---|---|---|---|
Accounts Receivable-Crescent Co. | |||
Sales | |||
Cost of Merchandise Sold | |||
Merchandise Inventory |
May 21: For the convenience of Crescent Co., paid freight on sale of May 20, $2,300.
Description | Post. Ref. | Debit | Credit |
---|---|---|---|
Accounts Receivable-Crescent Co. | |||
Cash |
May 21: Received $42,900 cash from Gee Co. on account.
Description | Post. Ref. | Debit | Credit |
---|---|---|---|
Cash | |||
Accounts Receivable-Gee Co. |
May 21: Purchased merchandise on account from Osterman Co., terms 1/10, n/30, FOB destination, $88,000.
Description | Post. Ref. | Debit | Credit |
---|---|---|---|
Merchandise Inventory | |||
Accounts Payable-Osterman Co. |
May 24: Returned damaged merchandise purchased on May 21, receiving a credit memo from the seller for $5,000.
Description | Post. Ref. | Debit | Credit |
---|---|---|---|
Cash | |||
Accounts Payable-Osterman Co. |
May 26: Refunded cash on sales made for cash, $7,500. The cost of the merchandise returned was $4,800.
Description | Post. Ref. | Debit | Credit |
---|---|---|---|
Customers Refunds Payable | |||
Cash | |||
Merchandise Inventory | |||
Estimated Returns Inventory |
May 28: Paid sales salaries of $56,000 and office salaries of $29,000.
Description | Post. Ref. | Debit | Credit |
---|---|---|---|
Sales Salaries Expense | |||
Office Salaries Expense | |||
Cash |
May 29: Purchased store supplies for cash, $2,400.
Description | Post. Ref. | Debit | Credit |
---|---|---|---|
Store Supplies | |||
Cash |
May 30: Sold merchandise on account to Turner Co., terms 2/10, n/30, FOB shipping point, $78,750. The cost of the merchandise sold was $47,000.
Description | Post. Ref. | Debit | Credit |
---|---|---|---|
Accounts Receivable-Turner Co. | |||
Sales | |||
Cost of Merchandise Sold | |||
Merchandise Inventory |
May 30: Received cash from sale of May 20 plus freight paid on May 21.
Description | Post. Ref. | Debit | Credit |
---|---|---|---|
Cash | |||
Accounts Receivable-Crescent Co. |
May 31: Paid for purchase of May 21, less return of May 24.
Description | Post. Ref. | Debit | Credit |
---|---|---|---|
Accounts Payable-Osterman Co. | |||
Cash |
Part 1: enter the balances of each of the accounts in the appropriate balance column of a four-column account. Write Balance in the item section, and place a check mark () in the Posting Reference column. Journalize the transactions for May, the last month of the fiscal year, below.
Part 2: Post the journal to the general ledger you created in Part 1, extending the month-end balances to the appropriate balance columns after all posting is completed. In this problem, you are not required to update or post to the accounts receivable and accounts payable subsidiary ledgers.
Comprehensive Problem 2 Part 3:
NOTE: You must complete parts 1 and 2 before completing part 3.
Prepare an unadjusted trial balance. If an amount box does not require an entry, leave it blank.
Comprehensive Problem 2 Part 4 and 6:
Note: You must complete parts 1, 2 and 3 before attempting to complete part 4 and part 6. Part 5 is an optional work sheet.
4. At the end of May, the following adjustment data were assembled. Analyze and use these data to complete Part 6.
a. | Merchandise inventory on May 31 | $570,000 | ||
b. | Insurance expired during the year | 12,000 | ||
c. | Store supplies on hand on May 31 | 4,000 | ||
d. | Depreciation for the current year | 14,000 | ||
e. | Accrued salaries on May 31: | |||
Sales salaries | $7,000 | |||
Office salaries | 6,600 | 13,600 | ||
f. | The adjustment for customer returns and allowances is $60,000 for sales and $35,000 for cost of merchandise sold. |
6. Journalize the adjusting entries. For a compound transaction, if an amount box does not require an entry, leave it blank or enter "0". Post the adjusting entries to the spreadsheet you used in parts 1 and 2.
Comprehensive Problem 2 Part 7:
You must complete parts 1, 2, 3, 4 and 6 before completing part 7. Part 5 is the optional work sheet.
Prepare an adjusted trial balance. If an amount box does not require an entry, leave it blank or enter "0".
Comprehensive Problem 2 Part 8:
1. Prepare an income statement.
Part 9:
Journalize the closing entries. Then post the journal to the general ledger you created in part 1. In this problem, you are not required to update or post to the accounts receivable and accounts payable subsidiary ledgers. Indicate closed accounts by inserting a line in both the balance columns opposite the closing entry. Insert the new balance in the owner's capital account.
If an amount box does not require an entry, leave it blank.
omprehensive Problem 2 Part 10:
Prepare a post-closing trial balance. If an amount box does not require an entry, leave it blank.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started