Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Pamplin, Inc. Balance Sheets Assets 2012 2013 Cash $200 $152 Accounts receivable 450 420 Inventories 551 628 Current assets $1,201 $1,200 Plant and equipment 2,170

Pamplin, Inc.

Balance Sheets

Assets

2012

2013

Cash

$200

$152

Accounts receivable

450

420

Inventories

551

628

Current assets

$1,201

$1,200

Plant and equipment

2,170

2,560

Less: Accumulated depreciation

(980)

(1,240)

Net plant and equipment

$1,190

$1,320

Total assets

$2,391

$2,520

Liabilities and Owners' Equity

2012

2013

Accounts payable

$200

$148

Notes

payablecurrent

(9% interest)

0

147

Current liabilities

$200

$295

Bonds (8.33% interest)

$599

$599

Owners' equity

Common stock

$295

$295

Paid-in capital

605

605

Retained earnings

692

726

Common equity

$1,592

$1,626

Total liabilities and owners' equity

$2,391

$2,520

(Click

on the icon

in order to copy its contents into a

spreadsheet.)

Pamplin, Inc.

Income Statements

2012

2013

Sales (all credit)

$1,198

$1,455

Cost of goods sold

(702)

(855)

Gross profit

$496

$600

Operating expenses (cash)

$(29)

$(36)

Depreciation

(215)

(195)

Total operating expenses

$(244)

$(231)

Net operating income

$252

$369

Interest expense

(54)

(63)

Earnings before taxes

$198

$306

Income taxes

(40%)

(79)

(122)

Net income

$119

$184

Current ratio

5.00

Acid-test (quick) ratio

3.00

Inventory turnover

2.20

Average collection period

90.0

Debt ratio

33.0%

Times interest earned

7.00

Total asset turnover

0.75

Fixed asset turnover

1.00

Operating profit margin

20.0%

Return on equity

9.0%

a.Compute the following ratios for both 2012 and 2013 using the financial statements above:

Pamplin's 2012 current ratio is ___

b. Compare Pamplin's financial ratios to the industry norms listed above and assess each of the following attributes of the firm's financial condition: liquidity, capital structure, asset management efficiency, and profitability.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Finance And Sustainability Proceedings From The Finance And Sustainability Conference Wroclaw 2017

Authors: Agnieszka Bem, Karolina Daszy?ska-?ygad?o , Ta?ána Hajdíková, Péter Juhász

1st Edition

3319922270,3319922289

More Books

Students also viewed these Finance questions

Question

What is the difference between binary and general semaphores?

Answered: 1 week ago

Question

how to make this graph using excel ?

Answered: 1 week ago