Question
Pamplin, Inc. Balance Sheets Assets 2012 2013 Cash $200 $152 Accounts receivable 450 420 Inventories 551 628 Current assets $1,201 $1,200 Plant and equipment 2,170
Pamplin, Inc. Balance Sheets | ||
Assets | 2012 | 2013 |
---|---|---|
Cash | $200 | $152 |
Accounts receivable | 450 | 420 |
Inventories | 551 | 628 |
Current assets | $1,201 | $1,200 |
Plant and equipment | 2,170 | 2,560 |
Less: Accumulated depreciation | (980) | (1,240) |
Net plant and equipment | $1,190 | $1,320 |
Total assets | $2,391 | $2,520 |
Liabilities and Owners' Equity | 2012 | 2013 |
Accounts payable | $200 | $148 |
Notes payablecurrent (9% interest) | 0 | 147 |
Current liabilities | $200 | $295 |
Bonds (8.33% interest) | $599 | $599 |
Owners' equity | ||
Common stock | $295 | $295 |
Paid-in capital | 605 | 605 |
Retained earnings | 692 | 726 |
Common equity | $1,592 | $1,626 |
Total liabilities and owners' equity | $2,391 | $2,520 |
(Click
on the icon
in order to copy its contents into a
spreadsheet.)
Pamplin, Inc. | ||
Income Statements | 2012 | 2013 |
---|---|---|
Sales (all credit) | $1,198 | $1,455 |
Cost of goods sold | (702) | (855) |
Gross profit | $496 | $600 |
Operating expenses (cash) | $(29) | $(36) |
Depreciation | (215) | (195) |
Total operating expenses | $(244) | $(231) |
Net operating income | $252 | $369 |
Interest expense | (54) | (63) |
Earnings before taxes | $198 | $306 |
Income taxes (40%) | (79) | (122) |
Net income | $119 | $184 |
Current ratio | 5.00 |
Acid-test (quick) ratio | 3.00 |
Inventory turnover | 2.20 |
Average collection period | 90.0 |
Debt ratio | 33.0% |
Times interest earned | 7.00 |
Total asset turnover | 0.75 |
Fixed asset turnover | 1.00 |
Operating profit margin | 20.0% |
Return on equity | 9.0% |
a.Compute the following ratios for both 2012 and 2013 using the financial statements above:
Pamplin's 2012 current ratio is ___
b. Compare Pamplin's financial ratios to the industry norms listed above and assess each of the following attributes of the firm's financial condition: liquidity, capital structure, asset management efficiency, and profitability.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started