Question
PAP Inc.s financial statements are as follows: PAP Inc. Balance sheet For the Period ended 2016 and 2017 ($000) ASSETS 2016 2017 Cash $ 200
PAP Inc.s financial statements are as follows: PAP Inc. Balance sheet For the Period ended 2016 and 2017 ($000) ASSETS 2016 2017 Cash $ 200 $ 150 Accounts receivable 450 425 Inventory 550 625 CURRENT ASSETS $ 1,200 $ 1,200 Plant & equipment $2,200 $2,600 Less Accumulated Depreciation (1,000) (1,200) Net Plant & equipment $1,200 $1,400 Total Assets $2,400 $2,600 LIABILITIES & Equity Accounts payable $ 200 $150 Notes Payable current (9%) 0 150 CURRENT LIABILITIES $ 200 $300 Bonds $ 600 $600 Owners Equity Common stock $900 $900 Retained earnings 700 800 Total Owners Equity $ 1,600 $1,700 Total liabilities & Equity $2,400 $2,600 PAP Inc. Income Statements (000s) 2016 2017 Sales $1,200 $1,450 COGS 700 850 Gross Profit $500 $600 Selling, general, ADM Expenses 30 40 Depreciation 220 200 Operating $ 250 $ 360 2 Income Interest expense 50 64 EBT $200 $ 296 Taxes (40 %) 80 118 Net income $120 $178 (10 pts) Using the financial statements above, Calculate PAP Inc.s free cash flows from operation for year ending in 2017? (10 pts) What are the uses of PAPs FCFs?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started