Question
Parent Company purchased a 90% interest in Subsidiary Company on January 1. 2011, for $675,000. Any excess cost was attributed to goodwill. Equity balances for
Parent Company purchased a 90% interest in Subsidiary Company on January 1. 2011, for $675,000. Any excess cost was attributed to goodwill. Equity balances for Subsidiary Company on January 1. 2011 were as follows:
Common Stocks 200,000 Paild-in Capital 100,000 Retained Earnings 300,000 Subsidiary sold a machine to Parent for $30,000 on January 1. 2014. Subsidiary's cost of the machine was $20,000. The machine has a 5-year life and is being depreciated on a straight-line basis. During 2016, Parent sold merchandise to Subsidiary for $50.000. Parent records a 30% gross profit on the sale. $20,000 of the goods held by Subsidiary, purchased from Parent, is still in inventory at year-end. Subsidiary issued $200,000 of face value, 9% bonds to yield 10% effective interest on January 1, 2008. On December 31, 2015, the amortized balance was $192,418. On December 31, 2015, Parent purchased % the bonds for $89,186 to yield 12% effective interest. At the time of the purchase, the bonds had 5 years to maturity. Both companies use effective interest amortization The trial balances of Parent and Subsidiary are inserted on the partial worksheet attached that is dated December 31, 2016.
Parent | Subsid. | |
Inventory | 25000 | 80000 |
Invest. in sub. Stock | 675,000 | |
Invest. in sub. bonds | 90888 | |
Equip. | 371190 | 1522413 |
Acc.Depr. | -200000 | -600000 |
Goodwill | ||
BondsPay. | -200000 | |
Disc. on B/P | 6345 | |
Com. Stock-Parent | -200000 | |
PIC-Parent | -300000 | |
R.E.-Parent | -401376 | |
Com. Stock-Sub | -200000 | |
PIC-Sub | -100000 | |
R.E. -Sub | -500000 | |
Sales | -300000 | -260000 |
COGS | 100000 | 72000 |
Int. Exp. | 19242 | |
Other Exp. | 150000 | 160000 |
Int. Rev | -10702 | |
Totals | 0 | 0 |
Totals Required: Write the necessary journal entries for the following eliminations and adjustments necessary to prepare the consolidated worksheet (no need to make the Income Distribution Schedules): mention and briefly explain, including calculations, the correct elimination/adjustment keys against the journal entries:
1. Date alignment 2. Eliminatian of subsidiary equity accounts 3. Distribution of Excess 4. Intercompany sale of equipment 5. Intercompany merchandise sales 6Intercompany purchase of bonds
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started