Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Parent plc acquired 80% of the ordinary share capital of Subsidiary plc on 1 January 2009 for 900 $. Share Capital and retained earnings were

Parent plc acquired 80% of the ordinary share capital of Subsidiary plc on 1 January 2009 for 900 $. Share Capital and retained earnings were 600 $ and 400 $ respectively in the subsidiary as the acquisition date. In arriving at the consideration for the shares in Subsidiary the fair value of its PPE were agreed at $ 10 below the book value (5 year remaining life to compute excess acquisition date fair value amortization) and goodwill was impaired by 20 % during 2009 Goodwill calculated using the full goodwill method.

The statements of comprehensive income for P and S for the year ended 31 December 2010 are as follows:

Parent $

Subsidiary $

Revenue

2940

1020

Cost of sales

(1210)

(560)

Gross profit

1730

460

Distribution cost

(200)

(100)

Operating expenses

(350)

(60)

Interest Expense

(80)

(20)

Dividend Revenue from Subsidiary

40

0

Profit before tax

1140

280

Income tax expense

(180)

(68)

Net income

960

212

During 2010, Parent sold inventory to Subsidiary for 420 including a mark-up of 25% on cost. 25% of this was included in the inventory of Subsidoary remains unsold as at 31 December 2010.

Also at 1 January 2009, Parent sold a PPE to Subsidiary for 70 Sold PPE had a cost of $ 100 and $40 accumulated depreciation. P depreciates this asset over its remaining 5 year life (including a full year of depreciation in the year of purchase) using the straight-line method of depreciation.

Prepare the consolidated statement of comprehensive income for the year ends 31 December 2010.Impairment and depreciation expenses are charged to operating expenses

Remember: goodwill calculations are always done at acquisition date!

Prepare a consolidated income statement for year ending 31/12/2010 and record all necessary entries

Consolidated Statement of comprehensive income for P and S Group for year ended 31 December 2010

P

S

Group

Revenue

2940

1020

Cost of Goods sold

(1210)

(560)

Gross profit

Distribution cost

(200)

(100)

Operating expenses

(350)

(60)

Finance costs

(80)

(20)

Dividend from Subsidiary

40

0

Profit before tax

Income tax expense

(180)

(68)

Net income

Net income attributable to controlling interest (owners of parent)

Net income attributable to Non-controlling interest

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting

Authors: Michael J. Jones

1st Edition

0470058986, 978-0470058985

More Books

Students also viewed these Accounting questions

Question

=+10. Did you clearly project the brand's USP?

Answered: 1 week ago